| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $6,210,000 |
| Player Payroll | $140,813,000 |
| Current Budget | $200,000,000 |
| Projected Balance | $6,699,747 |
| | |
| Average Player Salary | $3,300,000 |
| League Average Salary | $3,572,541 |
| | |
| Highest Paid Players: | |
| 1) Shuhei Ouchi | $32,000,000 |
| 2) Brian Cifelli | $16,000,000 |
| 3) Spencer Hay | $14,750,000 |
| 4) Mike Ricketts | $13,000,000 |
| 5) Jason Derrick | $11,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,040,599 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,250,000 |
| Staff Expenses | $0 |
| Other Expenses | $37,136,606 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $87,540,599 |
| Total Expenses | $39,386,606 |
| BALANCE | $53,153,993 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 3,170,777 |
| Attendance per Game | 39,145 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $74,669,350 |
| Season Ticket Revenue | $36,305,575 |
| Playoff Revenue | $18,953,795 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $25,643,734 |
| Other Revenue | $0 |
| | |
| Player Expenses | $153,344,777 |
| Staff Expenses | $7,739,999 |
| Other Expenses | $52,177,500 |
| | |
| Misc Expenses | -$18,187,653 |
| | |
| Total Revenue | $231,449,929 |
| Total Expenses | $213,262,276 |
| BALANCE | $5,000,000 |
|
