| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $4,425,000 |
| Player Payroll | $167,551,000 |
| Current Budget | $200,000,000 |
| Projected Balance | -$1,086,077 |
| | |
| Average Player Salary | $4,528,405 |
| League Average Salary | $4,454,878 |
| | |
| Highest Paid Players: | |
| 1) Jack Frick | $25,000,000 |
| 2) Travis Kinnard | $24,000,000 |
| 3) Justin Kowalick | $22,100,000 |
| 4) Josh Gingerich | $19,000,000 |
| 5) Noel Graeve | $18,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $46,516,680 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,010,000 |
| Staff Expenses | $1,080,000 |
| Other Expenses | $18,700,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $126,516,680 |
| Total Expenses | $20,790,000 |
| BALANCE | $110,726,680 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,999,336 |
| Attendance per Game | 37,029 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $61,833,730 |
| Season Ticket Revenue | $43,143,030 |
| Playoff Revenue | $14,505,750 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,766,115 |
| Other Revenue | $0 |
| | |
| Player Expenses | $163,219,737 |
| Staff Expenses | $3,813,704 |
| Other Expenses | $40,388,673 |
| | |
| Misc Expenses | -$19,007,226 |
| | |
| Total Revenue | $226,429,340 |
| Total Expenses | $207,422,114 |
| BALANCE | $5,000,000 |
|
