 |
|
THE CONFEDERATION OF BASEBALL DUNCES
FINANCIAL REPORT
07/12/2049
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Dublin Porters |
$180,364,550 |
| 2 |
Brooklyn Knights |
$175,319,025 |
| 3 |
Lansing Red Storm |
$162,170,925 |
| 4 |
Yellowstone Super Volcano |
$156,387,975 |
| 5 |
East Haddam Hyenas |
$154,882,525 |
| 6 |
Portland Beavers |
$152,876,450 |
| 7 |
Arizona Desert Storm |
$151,826,779 |
| 8 |
Hanoi Dragon Warriors |
$151,671,175 |
| 9 |
St. Louis Archies |
$148,869,072 |
| 10 |
Memphis Chicks |
$148,054,525 |
| 11 |
Havana Sugar Kings |
$146,554,700 |
| 12 |
Los Angeles Kings |
$142,763,300 |
| 13 |
Buffalo Buffalo |
$139,224,400 |
| 14 |
Detroit Pizzas |
$122,970,450 |
| 15 |
Sudbury Blueberry Bulldogs |
$114,157,234 |
| 16 |
Kyiv Cossacks |
$109,314,150 |
|
| Rank |
Team |
Attendance |
| 1 |
Portland Beavers |
2,069,209 |
| 2 |
Buffalo Buffalo |
1,772,980 |
| 3 |
Brooklyn Knights |
1,697,405 |
| 4 |
St. Louis Archies |
1,588,685 |
| 5 |
Detroit Pizzas |
1,588,618 |
| 6 |
Hanoi Dragon Warriors |
1,503,699 |
| 7 |
Dublin Porters |
1,494,594 |
| 8 |
Yellowstone Super Volcano |
1,388,516 |
| 9 |
Havana Sugar Kings |
1,346,645 |
| 10 |
Arizona Desert Storm |
1,346,336 |
| 11 |
Los Angeles Kings |
1,339,235 |
| 12 |
Sudbury Blueberry Bulldogs |
1,203,030 |
| 13 |
Memphis Chicks |
1,164,260 |
| 14 |
Kyiv Cossacks |
1,068,235 |
| 15 |
Lansing Red Storm |
914,491 |
| 16 |
East Haddam Hyenas |
762,668 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Portland Beavers |
$39,182,885 |
| 2 |
St. Louis Archies |
$35,614,425 |
| 3 |
Los Angeles Kings |
$32,243,365 |
| 4 |
Hanoi Dragon Warriors |
$30,755,865 |
| 5 |
Dublin Porters |
$28,363,790 |
| 6 |
Havana Sugar Kings |
$26,638,675 |
| 7 |
Arizona Desert Storm |
$25,727,380 |
| 8 |
Yellowstone Super Volcano |
$25,709,740 |
| 9 |
Buffalo Buffalo |
$24,984,575 |
| 10 |
Detroit Pizzas |
$23,811,410 |
| 11 |
Brooklyn Knights |
$22,929,655 |
| 12 |
Sudbury Blueberry Bulldogs |
$22,392,020 |
| 13 |
Memphis Chicks |
$22,005,760 |
| 14 |
Kyiv Cossacks |
$20,690,495 |
| 15 |
Lansing Red Storm |
$16,319,345 |
| 16 |
East Haddam Hyenas |
$15,246,980 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Brooklyn Knights |
$61,559,190 |
| 2 |
Detroit Pizzas |
$58,523,118 |
| 3 |
Buffalo Buffalo |
$54,593,595 |
| 4 |
Portland Beavers |
$49,859,145 |
| 5 |
Dublin Porters |
$48,492,746 |
| 6 |
Arizona Desert Storm |
$45,603,730 |
| 7 |
St. Louis Archies |
$39,491,519 |
| 8 |
Hanoi Dragon Warriors |
$39,372,480 |
| 9 |
Sudbury Blueberry Bulldogs |
$38,947,230 |
| 10 |
Havana Sugar Kings |
$36,888,965 |
| 11 |
Kyiv Cossacks |
$36,554,303 |
| 12 |
Yellowstone Super Volcano |
$35,652,889 |
| 13 |
Memphis Chicks |
$34,504,849 |
| 14 |
Lansing Red Storm |
$30,255,120 |
| 15 |
East Haddam Hyenas |
$26,490,188 |
| 16 |
Los Angeles Kings |
$23,235,660 |
|
| Rank |
Team |
Media Revenue |
| 1 |
St. Louis Archies |
$82,500,000 |
| 2 |
Detroit Pizzas |
$80,000,000 |
| 3 |
Hanoi Dragon Warriors |
$80,000,000 |
| 4 |
Havana Sugar Kings |
$80,000,000 |
| 5 |
Yellowstone Super Volcano |
$80,000,000 |
| 6 |
Buffalo Buffalo |
$80,000,000 |
| 7 |
Portland Beavers |
$80,000,000 |
| 8 |
Los Angeles Kings |
$80,000,000 |
| 9 |
Brooklyn Knights |
$80,000,000 |
| 10 |
East Haddam Hyenas |
$80,000,000 |
| 11 |
Kyiv Cossacks |
$80,000,000 |
| 12 |
Arizona Desert Storm |
$80,000,000 |
| 13 |
Sudbury Blueberry Bulldogs |
$80,000,000 |
| 14 |
Memphis Chicks |
$80,000,000 |
| 15 |
Lansing Red Storm |
$80,000,000 |
| 16 |
Dublin Porters |
$80,000,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Buffalo Buffalo |
$23,407,193 |
| 2 |
Brooklyn Knights |
$22,488,912 |
| 3 |
Portland Beavers |
$21,118,016 |
| 4 |
Detroit Pizzas |
$20,224,380 |
| 5 |
Yellowstone Super Volcano |
$15,983,060 |
| 6 |
Dublin Porters |
$15,617,280 |
| 7 |
Hanoi Dragon Warriors |
$14,217,733 |
| 8 |
Havana Sugar Kings |
$14,081,987 |
| 9 |
Arizona Desert Storm |
$14,009,797 |
| 10 |
St. Louis Archies |
$13,672,928 |
| 11 |
Sudbury Blueberry Bulldogs |
$13,637,739 |
| 12 |
Memphis Chicks |
$13,148,068 |
| 13 |
Los Angeles Kings |
$11,682,330 |
| 14 |
Kyiv Cossacks |
$11,325,336 |
| 15 |
Lansing Red Storm |
$11,213,580 |
| 16 |
East Haddam Hyenas |
$8,394,065 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Brooklyn Knights |
$188,039,440 |
| 2 |
Portland Beavers |
$186,142,277 |
| 3 |
Detroit Pizzas |
$183,447,971 |
| 4 |
Buffalo Buffalo |
$182,212,717 |
| 5 |
Dublin Porters |
$171,855,450 |
| 6 |
St. Louis Archies |
$169,096,748 |
| 7 |
Arizona Desert Storm |
$166,113,903 |
| 8 |
Hanoi Dragon Warriors |
$163,277,913 |
| 9 |
Havana Sugar Kings |
$157,819,515 |
| 10 |
Yellowstone Super Volcano |
$156,318,782 |
| 11 |
Sudbury Blueberry Bulldogs |
$156,178,273 |
| 12 |
Kyiv Cossacks |
$150,216,569 |
| 13 |
Memphis Chicks |
$150,145,457 |
| 14 |
Los Angeles Kings |
$145,031,136 |
| 15 |
Lansing Red Storm |
$140,152,855 |
| 16 |
East Haddam Hyenas |
$133,314,490 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Detroit Pizzas |
$164,552,363 |
| 2 |
Buffalo Buffalo |
$146,093,145 |
| 3 |
St. Louis Archies |
$139,219,594 |
| 4 |
Portland Beavers |
$132,579,144 |
| 5 |
Brooklyn Knights |
$130,599,916 |
| 6 |
Memphis Chicks |
$128,061,008 |
| 7 |
Havana Sugar Kings |
$118,039,651 |
| 8 |
Yellowstone Super Volcano |
$117,031,550 |
| 9 |
Dublin Porters |
$116,022,481 |
| 10 |
East Haddam Hyenas |
$108,444,998 |
| 11 |
Los Angeles Kings |
$107,771,132 |
| 12 |
Kyiv Cossacks |
$107,399,750 |
| 13 |
Hanoi Dragon Warriors |
$106,891,969 |
| 14 |
Sudbury Blueberry Bulldogs |
$105,237,759 |
| 15 |
Lansing Red Storm |
$101,367,482 |
| 16 |
Arizona Desert Storm |
$100,086,147 |
|
| Rank |
Team |
Current Budget |
| 1 |
Buffalo Buffalo |
$212,000,000 |
| 2 |
Brooklyn Knights |
$208,000,000 |
| 3 |
Detroit Pizzas |
$206,000,000 |
| 4 |
Arizona Desert Storm |
$204,000,000 |
| 5 |
Dublin Porters |
$202,000,000 |
| 6 |
Portland Beavers |
$202,000,000 |
| 7 |
St. Louis Archies |
$200,000,000 |
| 8 |
Kyiv Cossacks |
$196,000,000 |
| 9 |
Havana Sugar Kings |
$196,000,000 |
| 10 |
Sudbury Blueberry Bulldogs |
$194,000,000 |
| 11 |
Yellowstone Super Volcano |
$190,000,000 |
| 12 |
Hanoi Dragon Warriors |
$188,000,000 |
| 13 |
Memphis Chicks |
$188,000,000 |
| 14 |
Lansing Red Storm |
$188,000,000 |
| 15 |
East Haddam Hyenas |
$184,000,000 |
| 16 |
Los Angeles Kings |
$182,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Carlos Jimenez |
Lansing |
$45,600,000 |
|
| 2 |
Kwan-wuk Tae |
Havana |
$35,200,000 |
|
| 3 |
Juan Gonzalez |
Dublin |
$32,800,000 |
|
| 4 |
Won-shik Im |
Arizona |
$32,575,554 |
|
| 5 |
Shuhei Ouchi |
St. Louis |
$32,000,000 |
|
| 6 |
Josh Deere |
Sudbury |
$31,040,959 |
|
| 7 |
Mike Bitzer |
Kyiv |
$30,000,000 |
|
| 8 |
Tyler Farrell |
Lansing |
$28,000,000 |
|
| 9 |
John Griese |
Yellowstone |
$28,000,000 |
|
| 10 |
Zachery Lambert |
Los Angeles |
$27,400,000 |
|
| 11 |
Travis Kinnard |
Yellowstone |
$26,800,000 |
|
| 12 |
Billy Roland |
Memphis |
$26,200,000 |
|
| 13 |
Dave Bland |
East Haddam |
$25,200,000 |
|
| 14 |
Nick Koonts |
Buffalo |
$25,200,000 |
|
| 15 |
Sam Mooney |
Detroit |
$24,600,000 |
|
| 16 |
Noah Powell |
Hanoi |
$24,200,000 |
|
| 17 |
Mike Webster |
Portland |
$23,400,000 |
|
| 18 |
Karl Gordam |
Dublin |
$23,000,000 |
|
| 19 |
Spencer Hay |
St. Louis |
$23,000,000 |
|
| 20 |
Kenichi Kanzaki |
Brooklyn |
$22,600,000 |
|
| 21 |
Brian Cifelli |
St. Louis |
$22,000,000 |
|
| 22 |
Chris Nicotra |
Arizona |
$21,125,000 |
|
| 23 |
Danny Gutierrez |
Portland |
$20,800,000 |
|
| 24 |
John Hoover |
Havana |
$20,000,000 |
|
| 25 |
Alejandro Rodriguez |
Brooklyn |
$20,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,452,000 |
| Player Payroll | $151,826,779 |
| Current Budget | $204,000,000 |
| Projected Balance | $26,853,689 |
| | |
| Average Player Salary | $3,432,437 |
| League Average Salary | $3,764,063 |
| | |
| Highest Paid Players: | |
| 1) Won-shik Im | $32,575,554 |
| 2) Chris Nicotra | $21,125,000 |
| 3) J.P. Slater | $20,000,000 |
| 4) Bill Horning | $7,800,000 |
| 5) Ben Potgeter | $6,250,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,346,336 |
| Attendance per Game | 35,430 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $25,727,380 |
| Season Ticket Revenue | $45,603,730 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $14,009,797 |
| Other Revenue | $772,996 |
| | |
| Player Expenses | $83,189,678 |
| Staff Expenses | $1,896,469 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $166,113,903 |
| Total Expenses | $100,086,147 |
| BALANCE | $71,027,756 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,030,449 |
| Attendance per Game | 37,413 |
| Starting Balance | $1,031,896 |
| | |
| Gate Revenue | $56,186,725 |
| Season Ticket Revenue | $49,874,178 |
| Playoff Revenue | $7,246,715 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $31,116,377 |
| Other Revenue | $772,996 |
| | |
| Player Expenses | $163,838,230 |
| Staff Expenses | $5,425,271 |
| Other Expenses | $23,374,321 |
| | |
| Misc Expenses | -$25,007,275 |
| | |
| Total Revenue | $221,613,201 |
| Total Expenses | $192,637,822 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $6,680,000 |
| Player Payroll | $175,319,025 |
| Current Budget | $208,000,000 |
| Projected Balance | -$7,623,879 |
| | |
| Average Player Salary | $3,915,875 |
| League Average Salary | $3,764,063 |
| | |
| Highest Paid Players: | |
| 1) Kenichi Kanzaki | $22,600,000 |
| 2) Alejandro Rodriguez | $20,000,000 |
| 3) Will Limeburner | $16,400,000 |
| 4) Manny Aguayo | $13,685,000 |
| 5) Zion Anthony | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,697,405 |
| Attendance per Game | 35,363 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $22,929,655 |
| Season Ticket Revenue | $61,559,190 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $22,488,912 |
| Other Revenue | $1,061,683 |
| | |
| Player Expenses | $98,820,040 |
| Staff Expenses | $3,669,876 |
| Other Expenses | $28,110,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $188,039,440 |
| Total Expenses | $130,599,916 |
| BALANCE | $62,439,524 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,156,996 |
| Attendance per Game | 38,975 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $49,210,665 |
| Season Ticket Revenue | $61,284,195 |
| Playoff Revenue | $5,789,140 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,950,039 |
| Other Revenue | $1,061,683 |
| | |
| Player Expenses | $166,270,039 |
| Staff Expenses | $6,830,000 |
| Other Expenses | $36,941,402 |
| | |
| Misc Expenses | -$23,448,176 |
| | |
| Total Revenue | $233,489,617 |
| Total Expenses | $210,041,441 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,570,000 |
| Player Payroll | $139,224,400 |
| Current Budget | $212,000,000 |
| Projected Balance | -$1,814,094 |
| | |
| Average Player Salary | $3,246,932 |
| League Average Salary | $3,764,063 |
| | |
| Highest Paid Players: | |
| 1) Nick Koonts | $25,200,000 |
| 2) Bobby Rigling | $16,000,000 |
| 3) Kevin Barriga | $11,000,000 |
| 4) Jordan Acosta | $10,000,000 |
| 5) Randy Nelson | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,772,980 |
| Attendance per Game | 32,236 |
| Starting Balance | -$2,538,081 |
| | |
| Gate Revenue | $24,984,575 |
| Season Ticket Revenue | $54,593,595 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,407,193 |
| Other Revenue | -$772,646 |
| | |
| Player Expenses | $77,410,584 |
| Staff Expenses | $1,961,296 |
| Other Expenses | $66,721,265 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $182,212,717 |
| Total Expenses | $146,093,145 |
| BALANCE | $33,581,491 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,763,833 |
| Attendance per Game | 34,121 |
| Starting Balance | $232,542 |
| | |
| Gate Revenue | $41,080,270 |
| Season Ticket Revenue | $55,653,885 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $35,070,481 |
| Other Revenue | -$772,646 |
| | |
| Player Expenses | $146,102,359 |
| Staff Expenses | $3,600,000 |
| Other Expenses | $62,000,000 |
| | |
| Misc Expenses | -$4,369,178 |
| | |
| Total Revenue | $213,300,914 |
| Total Expenses | $211,702,359 |
| BALANCE | -$2,538,081 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $6,495,000 |
| Player Payroll | $122,970,450 |
| Current Budget | $206,000,000 |
| Projected Balance | -$7,428,386 |
| | |
| Average Player Salary | $4,938,411 |
| League Average Salary | $3,764,063 |
| | |
| Highest Paid Players: | |
| 1) Won-hyung Kim | $44,000,000 |
| 2) Sam Mooney | $24,600,000 |
| 3) Nate Spinks | $20,000,000 |
| 4) Jose Caravaggio | $15,000,000 |
| 5) Victor Rodriquez | $14,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,588,618 |
| Attendance per Game | 36,105 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $23,811,410 |
| Season Ticket Revenue | $58,523,118 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $20,224,380 |
| Other Revenue | $889,063 |
| | |
| Player Expenses | $66,741,067 |
| Staff Expenses | $3,568,240 |
| Other Expenses | $94,243,056 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $183,447,971 |
| Total Expenses | $164,552,363 |
| BALANCE | $23,895,608 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,093,128 |
| Attendance per Game | 38,187 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $53,351,200 |
| Season Ticket Revenue | $54,918,871 |
| Playoff Revenue | $23,274,230 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $35,355,410 |
| Other Revenue | $889,063 |
| | |
| Player Expenses | $124,177,233 |
| Staff Expenses | $6,577,622 |
| Other Expenses | $74,243,611 |
| | |
| Misc Expenses | -$41,131,644 |
| | |
| Total Revenue | $246,130,110 |
| Total Expenses | $204,998,466 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $5,500,000 |
| Player Payroll | $180,364,550 |
| Current Budget | $202,000,000 |
| Projected Balance | -$9,539,564 |
| | |
| Average Player Salary | $4,948,514 |
| League Average Salary | $3,764,063 |
| | |
| Highest Paid Players: | |
| 1) Juan Gonzalez | $32,800,000 |
| 2) Karl Gordam | $23,000,000 |
| 3) Manny Barraza | $19,000,000 |
| 4) Noel Graeve | $17,500,000 |
| 5) Gabriel Macias | $16,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,494,594 |
| Attendance per Game | 37,365 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $28,363,790 |
| Season Ticket Revenue | $48,492,746 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $15,617,280 |
| Other Revenue | -$618,366 |
| | |
| Player Expenses | $101,500,876 |
| Staff Expenses | $3,021,605 |
| Other Expenses | $11,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $171,855,450 |
| Total Expenses | $116,022,481 |
| BALANCE | $60,832,969 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,179,965 |
| Attendance per Game | 39,259 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $62,216,420 |
| Season Ticket Revenue | $49,087,002 |
| Playoff Revenue | $13,058,780 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $31,045,596 |
| Other Revenue | -$618,366 |
| | |
| Player Expenses | $167,668,561 |
| Staff Expenses | $5,308,580 |
| Other Expenses | $17,017,498 |
| | |
| Misc Expenses | -$41,260,430 |
| | |
| Total Revenue | $231,255,069 |
| Total Expenses | $189,994,639 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,710,000 |
| Player Payroll | $154,882,525 |
| Current Budget | $184,000,000 |
| Projected Balance | $733,632 |
| | |
| Average Player Salary | $3,828,536 |
| League Average Salary | $3,764,063 |
| | |
| Highest Paid Players: | |
| 1) Dave Bland | $25,200,000 |
| 2) Jesse Lutz | $14,000,000 |
| 3) Mark Foglesong | $13,600,000 |
| 4) Adam D'Amonte | $13,080,000 |
| 5) Rob Nolan | $11,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 762,668 |
| Attendance per Game | 21,791 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $15,246,980 |
| Season Ticket Revenue | $26,490,188 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $8,394,065 |
| Other Revenue | $3,183,257 |
| | |
| Player Expenses | $85,610,801 |
| Staff Expenses | $3,376,667 |
| Other Expenses | $19,457,530 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $133,314,490 |
| Total Expenses | $108,444,998 |
| BALANCE | $19,869,492 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,552,011 |
| Attendance per Game | 19,161 |
| Starting Balance | -$3,906,087 |
| | |
| Gate Revenue | $26,837,895 |
| Season Ticket Revenue | $27,479,547 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $19,956,831 |
| Other Revenue | $3,183,257 |
| | |
| Player Expenses | $146,329,249 |
| Staff Expenses | $5,174,999 |
| Other Expenses | $30,892,957 |
| | |
| Misc Expenses | $24,126,476 |
| | |
| Total Revenue | $157,176,816 |
| Total Expenses | $182,397,205 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $4,700,000 |
| Player Payroll | $151,671,175 |
| Current Budget | $188,000,000 |
| Projected Balance | $21,720,905 |
| | |
| Average Player Salary | $3,319,643 |
| League Average Salary | $3,764,063 |
| | |
| Highest Paid Players: | |
| 1) Noah Powell | $24,200,000 |
| 2) Jason Edkin | $18,400,000 |
| 3) Nick Rennie | $16,000,000 |
| 4) Danny Kelley | $12,100,000 |
| 5) Scot Shearing | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,503,699 |
| Attendance per Game | 33,416 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $30,755,865 |
| Season Ticket Revenue | $39,372,480 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $14,217,733 |
| Other Revenue | -$1,068,165 |
| | |
| Player Expenses | $84,393,358 |
| Staff Expenses | $3,021,111 |
| Other Expenses | $19,477,500 |
| | |
| Misc Expenses | -$890,000 |
| | |
| Total Revenue | $163,277,913 |
| Total Expenses | $106,891,969 |
| BALANCE | $50,495,944 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,337,220 |
| Attendance per Game | 28,855 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $43,660,610 |
| Season Ticket Revenue | $38,142,090 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $26,330,080 |
| Other Revenue | -$1,068,165 |
| | |
| Player Expenses | $178,625,932 |
| Staff Expenses | $3,979,999 |
| Other Expenses | $25,824,630 |
| | |
| Misc Expenses | $10,432,783 |
| | |
| Total Revenue | $187,997,778 |
| Total Expenses | $208,430,561 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $6,930,000 |
| Player Payroll | $146,554,700 |
| Current Budget | $196,000,000 |
| Projected Balance | $11,276,100 |
| | |
| Average Player Salary | $4,172,092 |
| League Average Salary | $3,764,063 |
| | |
| Highest Paid Players: | |
| 1) Kwan-wuk Tae | $35,200,000 |
| 2) John Hoover | $20,000,000 |
| 3) Andy Neufeld | $18,500,000 |
| 4) Alex Medina | $15,000,000 |
| 5) Jason Engels | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,346,645 |
| Attendance per Game | 29,925 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $26,638,675 |
| Season Ticket Revenue | $36,888,965 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $14,081,987 |
| Other Revenue | $209,888 |
| | |
| Player Expenses | $81,984,652 |
| Staff Expenses | $3,849,999 |
| Other Expenses | $32,205,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $157,819,515 |
| Total Expenses | $118,039,651 |
| BALANCE | $44,779,864 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,385,893 |
| Attendance per Game | 29,455 |
| Starting Balance | -$424,519 |
| | |
| Gate Revenue | $46,203,325 |
| Season Ticket Revenue | $37,299,688 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,433,316 |
| Other Revenue | $209,888 |
| | |
| Player Expenses | $155,674,653 |
| Staff Expenses | $5,349,999 |
| Other Expenses | $22,990,000 |
| | |
| Misc Expenses | $516,597 |
| | |
| Total Revenue | $188,922,574 |
| Total Expenses | $184,014,652 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,945,000 |
| Player Payroll | $109,314,150 |
| Current Budget | $196,000,000 |
| Projected Balance | $32,772,725 |
| | |
| Average Player Salary | $3,501,394 |
| League Average Salary | $3,764,063 |
| | |
| Highest Paid Players: | |
| 1) Mike Bitzer | $30,000,000 |
| 2) Adam Dodson | $12,500,000 |
| 3) Kyle Alcala | $11,250,000 |
| 4) Larry Collier | $10,000,000 |
| 5) Steve Buffington | $8,820,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,068,235 |
| Attendance per Game | 28,871 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $20,690,495 |
| Season Ticket Revenue | $36,554,303 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $11,325,336 |
| Other Revenue | $1,646,435 |
| | |
| Player Expenses | $60,957,528 |
| Staff Expenses | $2,747,222 |
| Other Expenses | $43,695,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $150,216,569 |
| Total Expenses | $107,399,750 |
| BALANCE | $47,816,819 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,101,763 |
| Attendance per Game | 25,948 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $34,776,070 |
| Season Ticket Revenue | $38,776,280 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,942,207 |
| Other Revenue | $1,646,435 |
| | |
| Player Expenses | $115,867,630 |
| Staff Expenses | $5,069,999 |
| Other Expenses | $60,850,000 |
| | |
| Misc Expenses | $322,320 |
| | |
| Total Revenue | $181,465,309 |
| Total Expenses | $181,787,629 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $2,690,000 |
| Player Payroll | $162,170,925 |
| Current Budget | $188,000,000 |
| Projected Balance | -$5,221,937 |
| | |
| Average Player Salary | $4,375,437 |
| League Average Salary | $3,764,063 |
| | |
| Highest Paid Players: | |
| 1) Carlos Jimenez | $45,600,000 |
| 2) Tyler Farrell | $28,000,000 |
| 3) Jon Flint | $18,000,000 |
| 4) Kiyotake Yoshihara | $16,320,000 |
| 5) Pete Batley | $12,980,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 914,491 |
| Attendance per Game | 21,774 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $16,319,345 |
| Season Ticket Revenue | $30,255,120 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $11,213,580 |
| Other Revenue | $2,364,810 |
| | |
| Player Expenses | $88,916,927 |
| Staff Expenses | $2,450,555 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $140,152,855 |
| Total Expenses | $101,367,482 |
| BALANCE | $43,785,373 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,609,353 |
| Attendance per Game | 19,869 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $22,347,045 |
| Season Ticket Revenue | $33,980,310 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,548,150 |
| Other Revenue | $2,364,810 |
| | |
| Player Expenses | $132,896,711 |
| Staff Expenses | $4,054,999 |
| Other Expenses | $20,501,173 |
| | |
| Misc Expenses | -$7,204,588 |
| | |
| Total Revenue | $164,657,471 |
| Total Expenses | $157,452,883 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $5,460,000 |
| Player Payroll | $142,763,300 |
| Current Budget | $182,000,000 |
| Projected Balance | $604,710 |
| | |
| Average Player Salary | $3,559,663 |
| League Average Salary | $3,764,063 |
| | |
| Highest Paid Players: | |
| 1) Zachery Lambert | $27,400,000 |
| 2) Nick Olveda | $16,000,000 |
| 3) Brian Collins | $13,600,000 |
| 4) Edwin Luna | $11,800,000 |
| 5) Gabe Herrera | $9,832,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,339,235 |
| Attendance per Game | 26,260 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $32,243,365 |
| Season Ticket Revenue | $23,235,660 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $11,682,330 |
| Other Revenue | -$2,130,219 |
| | |
| Player Expenses | $78,464,373 |
| Staff Expenses | $2,965,926 |
| Other Expenses | $26,340,833 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $145,031,136 |
| Total Expenses | $107,771,132 |
| BALANCE | $42,260,004 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,007,555 |
| Attendance per Game | 24,785 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,091,890 |
| Season Ticket Revenue | $22,172,535 |
| Playoff Revenue | $15,937,040 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $18,177,651 |
| Other Revenue | -$2,130,219 |
| | |
| Player Expenses | $139,456,130 |
| Staff Expenses | $5,389,999 |
| Other Expenses | $39,822,500 |
| | |
| Misc Expenses | $957,656 |
| | |
| Total Revenue | $183,710,973 |
| Total Expenses | $184,668,629 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,570,000 |
| Player Payroll | $148,054,525 |
| Current Budget | $188,000,000 |
| Projected Balance | -$13,795,726 |
| | |
| Average Player Salary | $3,054,722 |
| League Average Salary | $3,764,063 |
| | |
| Highest Paid Players: | |
| 1) Billy Roland | $26,200,000 |
| 2) Jeremy Myers | $17,000,000 |
| 3) Nate Harmon | $16,000,000 |
| 4) Pat Hamilton | $13,600,000 |
| 5) Daniel Pratley | $8,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,164,260 |
| Attendance per Game | 26,460 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $22,005,760 |
| Season Ticket Revenue | $34,504,849 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $13,148,068 |
| Other Revenue | $486,780 |
| | |
| Player Expenses | $80,501,835 |
| Staff Expenses | $2,482,469 |
| Other Expenses | $45,076,704 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $150,145,457 |
| Total Expenses | $128,061,008 |
| BALANCE | $27,084,449 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,720,700 |
| Attendance per Game | 21,243 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $26,686,450 |
| Season Ticket Revenue | $33,541,068 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,210,184 |
| Other Revenue | $486,780 |
| | |
| Player Expenses | $105,068,100 |
| Staff Expenses | $3,819,999 |
| Other Expenses | $20,180,704 |
| | |
| Misc Expenses | -$38,721,212 |
| | |
| Total Revenue | $167,790,015 |
| Total Expenses | $129,068,803 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $4,246,111 |
| Player Payroll | $152,876,450 |
| Current Budget | $202,000,000 |
| Projected Balance | $8,669,145 |
| | |
| Average Player Salary | $3,577,891 |
| League Average Salary | $3,764,063 |
| | |
| Highest Paid Players: | |
| 1) Mike Webster | $23,400,000 |
| 2) Danny Gutierrez | $20,800,000 |
| 3) David Terkeurst | $19,000,000 |
| 4) Andy Buhrke | $14,300,000 |
| 5) Sergio Garced | $9,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 2,069,209 |
| Attendance per Game | 38,319 |
| Starting Balance | $129,930 |
| | |
| Gate Revenue | $39,182,885 |
| Season Ticket Revenue | $49,859,145 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $21,118,016 |
| Other Revenue | -$4,017,769 |
| | |
| Player Expenses | $83,192,615 |
| Staff Expenses | $3,001,529 |
| Other Expenses | $46,385,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $186,142,277 |
| Total Expenses | $132,579,144 |
| BALANCE | $53,693,063 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,016,484 |
| Attendance per Game | 37,241 |
| Starting Balance | -$344,315 |
| | |
| Gate Revenue | $60,395,545 |
| Season Ticket Revenue | $45,181,395 |
| Playoff Revenue | $7,227,290 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,680,607 |
| Other Revenue | -$4,017,769 |
| | |
| Player Expenses | $160,605,181 |
| Staff Expenses | $4,661,111 |
| Other Expenses | $40,493,969 |
| | |
| Misc Expenses | -$13,351,603 |
| | |
| Total Revenue | $219,586,109 |
| Total Expenses | $205,760,261 |
| BALANCE | $129,930 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $6,620,000 |
| Player Payroll | $148,869,072 |
| Current Budget | $200,000,000 |
| Projected Balance | -$2,602,724 |
| | |
| Average Player Salary | $3,184,944 |
| League Average Salary | $3,764,063 |
| | |
| Highest Paid Players: | |
| 1) Shuhei Ouchi | $32,000,000 |
| 2) Spencer Hay | $23,000,000 |
| 3) Brian Cifelli | $22,000,000 |
| 4) Mike Ricketts | $18,000,000 |
| 5) Brian Nadeau | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,588,685 |
| Attendance per Game | 38,748 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $35,614,425 |
| Season Ticket Revenue | $39,491,519 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $13,672,928 |
| Other Revenue | -$2,182,124 |
| | |
| Player Expenses | $83,592,988 |
| Staff Expenses | $3,596,049 |
| Other Expenses | $52,030,557 |
| | |
| Misc Expenses | -$3,567,000 |
| | |
| Total Revenue | $169,096,748 |
| Total Expenses | $139,219,594 |
| BALANCE | $31,310,154 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,170,777 |
| Attendance per Game | 39,145 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $74,669,350 |
| Season Ticket Revenue | $36,305,575 |
| Playoff Revenue | $18,953,795 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $25,643,734 |
| Other Revenue | -$2,182,124 |
| | |
| Player Expenses | $153,344,777 |
| Staff Expenses | $7,739,999 |
| Other Expenses | $52,177,500 |
| | |
| Misc Expenses | -$18,187,653 |
| | |
| Total Revenue | $231,449,929 |
| Total Expenses | $213,262,276 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,520,000 |
| Player Payroll | $114,157,234 |
| Current Budget | $194,000,000 |
| Projected Balance | $24,245,804 |
| | |
| Average Player Salary | $3,983,533 |
| League Average Salary | $3,764,063 |
| | |
| Highest Paid Players: | |
| 1) Josh Deere | $31,040,959 |
| 2) Hugo Cabrera | $18,465,000 |
| 3) Danny Dudley | $11,760,000 |
| 4) Rourke Ireland | $8,000,000 |
| 5) Luis Espinoza | $7,497,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,203,030 |
| Attendance per Game | 29,342 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $22,392,020 |
| Season Ticket Revenue | $38,947,230 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $13,637,739 |
| Other Revenue | $1,201,284 |
| | |
| Player Expenses | $63,005,166 |
| Staff Expenses | $3,032,593 |
| Other Expenses | $39,200,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $156,178,273 |
| Total Expenses | $105,237,759 |
| BALANCE | $55,940,514 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,153,494 |
| Attendance per Game | 26,586 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $38,381,210 |
| Season Ticket Revenue | $36,991,080 |
| Playoff Revenue | $4,366,390 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,016,381 |
| Other Revenue | $1,201,284 |
| | |
| Player Expenses | $65,978,714 |
| Staff Expenses | $5,689,999 |
| Other Expenses | $42,740,000 |
| | |
| Misc Expenses | -$71,243,790 |
| | |
| Total Revenue | $185,652,503 |
| Total Expenses | $114,408,713 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,150,000 |
| Player Payroll | $156,387,975 |
| Current Budget | $190,000,000 |
| Projected Balance | $3,201,515 |
| | |
| Average Player Salary | $3,884,338 |
| League Average Salary | $3,764,063 |
| | |
| Highest Paid Players: | |
| 1) John Griese | $28,000,000 |
| 2) Travis Kinnard | $26,800,000 |
| 3) Josh Gingerich | $19,000,000 |
| 4) Ramon Jacquez | $17,000,000 |
| 5) Justin Kowalick | $13,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,388,516 |
| Attendance per Game | 26,702 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $25,709,740 |
| Season Ticket Revenue | $35,652,889 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $15,983,060 |
| Other Revenue | -$1,026,907 |
| | |
| Player Expenses | $89,650,995 |
| Staff Expenses | $2,250,555 |
| Other Expenses | $25,130,000 |
| | |
| Misc Expenses | $4,457,000 |
| | |
| Total Revenue | $156,318,782 |
| Total Expenses | $117,031,550 |
| BALANCE | $48,744,232 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,023,061 |
| Attendance per Game | 24,976 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $36,687,910 |
| Season Ticket Revenue | $34,115,094 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,076,406 |
| Other Revenue | -$1,026,907 |
| | |
| Player Expenses | $153,961,203 |
| Staff Expenses | $4,239,999 |
| Other Expenses | $10,228,765 |
| | |
| Misc Expenses | -$7,863,848 |
| | |
| Total Revenue | $176,293,815 |
| Total Expenses | $168,429,967 |
| BALANCE | $5,000,000 |
|
|
 |