 |
|
THE CONFEDERATION OF BASEBALL DUNCES
FINANCIAL REPORT
06/16/2053
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Brooklyn Knights |
$190,826,750 |
| 2 |
St. Louis Archies |
$179,408,650 |
| 3 |
Havana Sugar Kings |
$175,415,125 |
| 4 |
Buffalo Buffalo |
$174,574,175 |
| 5 |
Hanoi Dragon Warriors |
$172,701,475 |
| 6 |
Wilmington Blue Rocks |
$170,344,975 |
| 7 |
Dublin Porters |
$164,084,175 |
| 8 |
Los Angeles Kings |
$158,923,900 |
| 9 |
Yellowstone Super Volcano |
$156,065,800 |
| 10 |
East Haddam Hyenas |
$153,176,025 |
| 11 |
Osaka Takoyaki |
$151,913,500 |
| 12 |
Sudbury Blueberry Bulldogs |
$150,242,475 |
| 13 |
Waikiki Wayfinders |
$144,843,875 |
| 14 |
Detroit Pizzas |
$135,553,625 |
| 15 |
Kyiv Cossacks |
$134,156,125 |
| 16 |
Arizona Scorpions |
$113,111,825 |
|
| Rank |
Team |
Attendance |
| 1 |
Buffalo Buffalo |
1,435,598 |
| 2 |
Detroit Pizzas |
1,353,857 |
| 3 |
Brooklyn Knights |
1,289,265 |
| 4 |
Yellowstone Super Volcano |
1,183,767 |
| 5 |
St. Louis Archies |
1,170,381 |
| 6 |
Dublin Porters |
1,115,969 |
| 7 |
Havana Sugar Kings |
1,110,153 |
| 8 |
Los Angeles Kings |
1,055,979 |
| 9 |
Kyiv Cossacks |
982,865 |
| 10 |
Hanoi Dragon Warriors |
921,194 |
| 11 |
Osaka Takoyaki |
889,575 |
| 12 |
Wilmington Blue Rocks |
882,884 |
| 13 |
Sudbury Blueberry Bulldogs |
854,039 |
| 14 |
Waikiki Wayfinders |
748,501 |
| 15 |
Arizona Scorpions |
623,712 |
| 16 |
East Haddam Hyenas |
561,970 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Los Angeles Kings |
$26,602,695 |
| 2 |
Detroit Pizzas |
$23,453,815 |
| 3 |
Buffalo Buffalo |
$22,834,630 |
| 4 |
St. Louis Archies |
$22,733,235 |
| 5 |
Havana Sugar Kings |
$21,670,705 |
| 6 |
Yellowstone Super Volcano |
$21,045,045 |
| 7 |
Dublin Porters |
$20,938,120 |
| 8 |
Osaka Takoyaki |
$18,814,565 |
| 9 |
Kyiv Cossacks |
$17,163,475 |
| 10 |
Brooklyn Knights |
$17,128,965 |
| 11 |
Waikiki Wayfinders |
$17,083,010 |
| 12 |
Hanoi Dragon Warriors |
$16,450,210 |
| 13 |
Sudbury Blueberry Bulldogs |
$16,395,925 |
| 14 |
Wilmington Blue Rocks |
$13,396,425 |
| 15 |
East Haddam Hyenas |
$12,829,390 |
| 16 |
Arizona Scorpions |
$8,293,320 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Brooklyn Knights |
$61,287,030 |
| 2 |
Buffalo Buffalo |
$58,429,350 |
| 3 |
Detroit Pizzas |
$53,845,155 |
| 4 |
Kyiv Cossacks |
$51,710,400 |
| 5 |
Dublin Porters |
$50,613,255 |
| 6 |
St. Louis Archies |
$49,221,270 |
| 7 |
Arizona Scorpions |
$45,686,025 |
| 8 |
Sudbury Blueberry Bulldogs |
$45,547,110 |
| 9 |
Yellowstone Super Volcano |
$41,283,270 |
| 10 |
Wilmington Blue Rocks |
$38,320,695 |
| 11 |
Havana Sugar Kings |
$37,620,450 |
| 12 |
Osaka Takoyaki |
$35,641,620 |
| 13 |
Hanoi Dragon Warriors |
$35,531,055 |
| 14 |
Waikiki Wayfinders |
$27,343,575 |
| 15 |
Los Angeles Kings |
$24,673,005 |
| 16 |
East Haddam Hyenas |
$21,307,860 |
|
| Rank |
Team |
Media Revenue |
| 1 |
St. Louis Archies |
$82,500,000 |
| 2 |
Detroit Pizzas |
$80,000,000 |
| 3 |
Hanoi Dragon Warriors |
$80,000,000 |
| 4 |
Havana Sugar Kings |
$80,000,000 |
| 5 |
Yellowstone Super Volcano |
$80,000,000 |
| 6 |
Buffalo Buffalo |
$80,000,000 |
| 7 |
Wilmington Blue Rocks |
$80,000,000 |
| 8 |
Los Angeles Kings |
$80,000,000 |
| 9 |
Brooklyn Knights |
$80,000,000 |
| 10 |
East Haddam Hyenas |
$80,000,000 |
| 11 |
Kyiv Cossacks |
$80,000,000 |
| 12 |
Arizona Scorpions |
$80,000,000 |
| 13 |
Sudbury Blueberry Bulldogs |
$80,000,000 |
| 14 |
Osaka Takoyaki |
$80,000,000 |
| 15 |
Waikiki Wayfinders |
$80,000,000 |
| 16 |
Dublin Porters |
$80,000,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Brooklyn Knights |
$17,335,203 |
| 2 |
Buffalo Buffalo |
$17,102,356 |
| 3 |
Detroit Pizzas |
$15,906,937 |
| 4 |
Yellowstone Super Volcano |
$14,345,312 |
| 5 |
Havana Sugar Kings |
$11,739,688 |
| 6 |
St. Louis Archies |
$11,712,960 |
| 7 |
Wilmington Blue Rocks |
$11,543,223 |
| 8 |
Dublin Porters |
$11,382,891 |
| 9 |
Hanoi Dragon Warriors |
$10,896,262 |
| 10 |
Kyiv Cossacks |
$10,843,691 |
| 11 |
Osaka Takoyaki |
$9,070,912 |
| 12 |
Sudbury Blueberry Bulldogs |
$8,795,181 |
| 13 |
Arizona Scorpions |
$8,760,686 |
| 14 |
Los Angeles Kings |
$8,190,408 |
| 15 |
Waikiki Wayfinders |
$7,152,105 |
| 16 |
East Haddam Hyenas |
$5,437,471 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Buffalo Buffalo |
$177,064,322 |
| 2 |
Brooklyn Knights |
$175,952,833 |
| 3 |
Detroit Pizzas |
$172,326,938 |
| 4 |
St. Louis Archies |
$164,860,278 |
| 5 |
Dublin Porters |
$162,334,492 |
| 6 |
Kyiv Cossacks |
$160,473,629 |
| 7 |
Yellowstone Super Volcano |
$154,969,659 |
| 8 |
Sudbury Blueberry Bulldogs |
$152,377,833 |
| 9 |
Havana Sugar Kings |
$150,063,793 |
| 10 |
Arizona Scorpions |
$145,801,901 |
| 11 |
Wilmington Blue Rocks |
$143,787,401 |
| 12 |
Osaka Takoyaki |
$143,637,046 |
| 13 |
Hanoi Dragon Warriors |
$142,659,022 |
| 14 |
Los Angeles Kings |
$137,173,601 |
| 15 |
Waikiki Wayfinders |
$132,258,502 |
| 16 |
East Haddam Hyenas |
$121,868,691 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Detroit Pizzas |
$117,497,453 |
| 2 |
Buffalo Buffalo |
$101,566,876 |
| 3 |
St. Louis Archies |
$96,196,325 |
| 4 |
Yellowstone Super Volcano |
$96,172,720 |
| 5 |
Los Angeles Kings |
$90,300,134 |
| 6 |
Dublin Porters |
$89,834,654 |
| 7 |
Wilmington Blue Rocks |
$88,864,546 |
| 8 |
Brooklyn Knights |
$87,491,937 |
| 9 |
Havana Sugar Kings |
$86,706,171 |
| 10 |
Hanoi Dragon Warriors |
$85,818,209 |
| 11 |
Sudbury Blueberry Bulldogs |
$81,966,525 |
| 12 |
Waikiki Wayfinders |
$81,895,365 |
| 13 |
East Haddam Hyenas |
$81,223,403 |
| 14 |
Kyiv Cossacks |
$80,883,487 |
| 15 |
Osaka Takoyaki |
$80,161,170 |
| 16 |
Arizona Scorpions |
$76,283,156 |
|
| Rank |
Team |
Current Budget |
| 1 |
Detroit Pizzas |
$218,000,000 |
| 2 |
Buffalo Buffalo |
$212,000,000 |
| 3 |
Dublin Porters |
$212,000,000 |
| 4 |
Brooklyn Knights |
$210,000,000 |
| 5 |
Sudbury Blueberry Bulldogs |
$210,000,000 |
| 6 |
St. Louis Archies |
$206,000,000 |
| 7 |
Wilmington Blue Rocks |
$204,000,000 |
| 8 |
Arizona Scorpions |
$202,000,000 |
| 9 |
Havana Sugar Kings |
$200,000,000 |
| 10 |
Yellowstone Super Volcano |
$198,000,000 |
| 11 |
Kyiv Cossacks |
$196,000,000 |
| 12 |
Osaka Takoyaki |
$192,000,000 |
| 13 |
Los Angeles Kings |
$190,000,000 |
| 14 |
Hanoi Dragon Warriors |
$188,000,000 |
| 15 |
East Haddam Hyenas |
$186,000,000 |
| 16 |
Waikiki Wayfinders |
$186,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Luke Spradley |
Waikiki |
$60,000,000 |
|
| 2 |
Esteban Gonzalez |
Dublin |
$48,000,000 |
|
| 3 |
Carlos Jimenez |
Waikiki |
$42,400,000 |
|
| 4 |
Nick Rennie |
Havana |
$40,000,000 |
|
| 5 |
Kevin Spencer |
Brooklyn |
$37,500,000 |
|
| 6 |
Hugo Cabrera |
Sudbury |
$35,200,000 |
|
| 7 |
Karl Gordam |
Dublin |
$35,000,000 |
|
| 8 |
Jason Scothorn |
Wilmington |
$33,000,000 |
|
| 9 |
Sam Clark |
Osaka |
$32,800,000 |
|
| 10 |
Jerrod Conners |
East Haddam |
$32,800,000 |
|
| 11 |
Luis Lezama |
Brooklyn |
$32,800,000 |
|
| 12 |
Jason Engels |
Havana |
$28,000,000 |
|
| 13 |
Shuhei Ouchi |
St. Louis |
$28,000,000 |
|
| 14 |
Dave Bland |
East Haddam |
$27,200,000 |
|
| 15 |
Brian Nadeau |
Buffalo |
$27,200,000 |
|
| 16 |
Ben Potgeter |
Arizona |
$27,200,000 |
|
| 17 |
Albert Bencomo |
Sudbury |
$26,400,000 |
|
| 18 |
Jose Caravaggio |
Detroit |
$26,000,000 |
|
| 19 |
Spencer Hay |
St. Louis |
$26,000,000 |
|
| 20 |
Brian Cifelli |
St. Louis |
$25,000,000 |
|
| 21 |
Jack Frick |
Detroit |
$25,000,000 |
|
| 22 |
Noah Abitia |
Kyiv |
$24,200,000 |
|
| 23 |
Travis Kinnard |
Los Angeles |
$24,000,000 |
|
| 24 |
Casey Dawson |
Hanoi |
$23,200,000 |
|
| 25 |
Noah Powell |
Brooklyn |
$23,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $1,690,000 |
| Player Payroll | $113,111,825 |
| Current Budget | $202,000,000 |
| Projected Balance | $52,970,674 |
| | |
| Average Player Salary | $2,479,746 |
| League Average Salary | $3,872,714 |
| | |
| Highest Paid Players: | |
| 1) Ben Potgeter | $27,200,000 |
| 2) Jacob Jeffries | $17,200,000 |
| 3) Joe Gainey | $10,900,000 |
| 4) Juan Silva | $7,000,000 |
| 5) Jimmy Gold | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 623,712 |
| Attendance per Game | 25,988 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $8,293,320 |
| Season Ticket Revenue | $45,686,025 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $8,760,686 |
| Other Revenue | $3,061,870 |
| | |
| Player Expenses | $44,505,502 |
| Staff Expenses | $1,072,654 |
| Other Expenses | $30,705,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $145,801,901 |
| Total Expenses | $76,283,156 |
| BALANCE | $64,518,745 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,243,397 |
| Attendance per Game | 27,696 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $28,965,930 |
| Season Ticket Revenue | $49,552,965 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $30,299,994 |
| Other Revenue | $3,061,870 |
| | |
| Player Expenses | $161,699,052 |
| Staff Expenses | $4,010,000 |
| Other Expenses | $43,409,136 |
| | |
| Misc Expenses | $6,813,152 |
| | |
| Total Revenue | $192,305,036 |
| Total Expenses | $209,118,188 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Build a Dynasty! |
| Staff Payroll | $1,345,000 |
| Player Payroll | $190,826,750 |
| Current Budget | $210,000,000 |
| Projected Balance | $1,690,887 |
| | |
| Average Player Salary | $5,198,333 |
| League Average Salary | $3,872,714 |
| | |
| Highest Paid Players: | |
| 1) Kevin Spencer | $37,500,000 |
| 2) Luis Lezama | $32,800,000 |
| 3) Noah Powell | $23,000,000 |
| 4) Ed Putty | $19,700,000 |
| 5) Oscar Hernandez | $16,350,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,289,265 |
| Attendance per Game | 34,845 |
| Starting Balance | $2,697,333 |
| | |
| Gate Revenue | $17,128,965 |
| Season Ticket Revenue | $61,287,030 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $17,335,203 |
| Other Revenue | $201,635 |
| | |
| Player Expenses | $75,660,579 |
| Staff Expenses | $531,358 |
| Other Expenses | $11,300,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $175,952,833 |
| Total Expenses | $87,491,937 |
| BALANCE | $91,158,229 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,031,654 |
| Attendance per Game | 37,428 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $45,229,100 |
| Season Ticket Revenue | $60,878,790 |
| Playoff Revenue | $7,176,505 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,950,039 |
| Other Revenue | $201,635 |
| | |
| Player Expenses | $178,465,869 |
| Staff Expenses | $7,620,000 |
| Other Expenses | $19,315,000 |
| | |
| Misc Expenses | -$18,794,603 |
| | |
| Total Revenue | $231,892,805 |
| Total Expenses | $205,400,869 |
| BALANCE | $2,697,333 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,140,000 |
| Player Payroll | $174,574,175 |
| Current Budget | $212,000,000 |
| Projected Balance | $3,471,112 |
| | |
| Average Player Salary | $4,176,279 |
| League Average Salary | $3,872,714 |
| | |
| Highest Paid Players: | |
| 1) Brian Nadeau | $27,200,000 |
| 2) Sam Gleghorn | $20,750,000 |
| 3) John Hoover | $18,000,000 |
| 4) Nick Koonts | $13,200,000 |
| 5) Jordan Acosta | $12,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,435,598 |
| Attendance per Game | 37,779 |
| Starting Balance | -$177,028 |
| | |
| Gate Revenue | $22,834,630 |
| Season Ticket Revenue | $58,429,350 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $17,102,356 |
| Other Revenue | -$1,302,014 |
| | |
| Player Expenses | $70,116,506 |
| Staff Expenses | $450,370 |
| Other Expenses | $31,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $177,064,322 |
| Total Expenses | $101,566,876 |
| BALANCE | $75,320,418 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,060,218 |
| Attendance per Game | 37,780 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,848,380 |
| Season Ticket Revenue | $58,259,250 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $36,455,022 |
| Other Revenue | -$1,302,014 |
| | |
| Player Expenses | $178,974,563 |
| Staff Expenses | $4,629,999 |
| Other Expenses | $31,351,789 |
| | |
| Misc Expenses | -$14,060,914 |
| | |
| Total Revenue | $223,840,237 |
| Total Expenses | $214,956,351 |
| BALANCE | -$177,028 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,650,000 |
| Player Payroll | $135,553,625 |
| Current Budget | $218,000,000 |
| Projected Balance | $14,699,810 |
| | |
| Average Player Salary | $3,487,371 |
| League Average Salary | $3,872,714 |
| | |
| Highest Paid Players: | |
| 1) Jose Caravaggio | $26,000,000 |
| 2) Jack Frick | $25,000,000 |
| 3) Nate Edmondson | $21,750,000 |
| 4) Phil Beard | $17,000,000 |
| 5) Josh Johnson | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,353,857 |
| Attendance per Game | 37,607 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $23,453,815 |
| Season Ticket Revenue | $53,845,155 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $15,906,937 |
| Other Revenue | -$878,969 |
| | |
| Player Expenses | $53,155,786 |
| Staff Expenses | $641,667 |
| Other Expenses | $63,700,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $172,326,938 |
| Total Expenses | $117,497,453 |
| BALANCE | $59,829,485 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,170,422 |
| Attendance per Game | 39,141 |
| Starting Balance | $3,591,594 |
| | |
| Gate Revenue | $57,241,520 |
| Season Ticket Revenue | $53,723,250 |
| Playoff Revenue | $4,338,425 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $36,787,228 |
| Other Revenue | -$878,969 |
| | |
| Player Expenses | $126,082,532 |
| Staff Expenses | $6,598,518 |
| Other Expenses | $74,825,710 |
| | |
| Misc Expenses | -$21,491,925 |
| | |
| Total Revenue | $230,407,091 |
| Total Expenses | $207,506,760 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,115,000 |
| Player Payroll | $164,084,175 |
| Current Budget | $212,000,000 |
| Projected Balance | $16,693,582 |
| | |
| Average Player Salary | $3,932,326 |
| League Average Salary | $3,872,714 |
| | |
| Highest Paid Players: | |
| 1) Esteban Gonzalez | $48,000,000 |
| 2) Karl Gordam | $35,000,000 |
| 3) Zachery DeShields | $17,000,000 |
| 4) Josh Freeland | $15,000,000 |
| 5) William Melnick | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,115,969 |
| Attendance per Game | 38,482 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $20,938,120 |
| Season Ticket Revenue | $50,613,255 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $11,382,891 |
| Other Revenue | -$599,774 |
| | |
| Player Expenses | $63,751,043 |
| Staff Expenses | $433,611 |
| Other Expenses | $25,650,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $162,334,492 |
| Total Expenses | $89,834,654 |
| BALANCE | $77,499,838 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,989,019 |
| Attendance per Game | 36,901 |
| Starting Balance | $4,996,455 |
| | |
| Gate Revenue | $55,337,695 |
| Season Ticket Revenue | $49,277,970 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $32,468,210 |
| Other Revenue | -$599,774 |
| | |
| Player Expenses | $169,799,893 |
| Staff Expenses | $5,520,000 |
| Other Expenses | $23,600,000 |
| | |
| Misc Expenses | -$16,253,637 |
| | |
| Total Revenue | $215,177,075 |
| Total Expenses | $198,919,893 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,310,000 |
| Player Payroll | $153,176,025 |
| Current Budget | $186,000,000 |
| Projected Balance | $6,859,828 |
| | |
| Average Player Salary | $3,880,293 |
| League Average Salary | $3,872,714 |
| | |
| Highest Paid Players: | |
| 1) Jerrod Conners | $32,800,000 |
| 2) Dave Bland | $27,200,000 |
| 3) Jose Bautista | $18,000,000 |
| 4) Jay Naylor | $15,000,000 |
| 5) Ben Dean | $8,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 561,970 |
| Attendance per Game | 21,614 |
| Starting Balance | -$529,340 |
| | |
| Gate Revenue | $12,829,390 |
| Season Ticket Revenue | $21,307,860 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $5,437,471 |
| Other Revenue | $2,293,970 |
| | |
| Player Expenses | $60,891,921 |
| Staff Expenses | $977,531 |
| Other Expenses | $19,353,951 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $121,868,691 |
| Total Expenses | $81,223,403 |
| BALANCE | $40,115,948 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,699,429 |
| Attendance per Game | 20,981 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $36,261,365 |
| Season Ticket Revenue | $23,218,650 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $17,704,566 |
| Other Revenue | $2,293,970 |
| | |
| Player Expenses | $148,475,278 |
| Staff Expenses | $4,180,000 |
| Other Expenses | $24,403,261 |
| | |
| Misc Expenses | $22,520,649 |
| | |
| Total Revenue | $159,008,550 |
| Total Expenses | $177,058,539 |
| BALANCE | -$529,340 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $940,000 |
| Player Payroll | $172,701,475 |
| Current Budget | $188,000,000 |
| Projected Balance | $659,216 |
| | |
| Average Player Salary | $4,334,324 |
| League Average Salary | $3,872,714 |
| | |
| Highest Paid Players: | |
| 1) Casey Dawson | $23,200,000 |
| 2) Steve Buffington | $16,000,000 |
| 3) Scot Shearing | $15,000,000 |
| 4) Luis Espinoza | $14,000,000 |
| 5) Tony Ramos | $13,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 921,194 |
| Attendance per Game | 25,589 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $16,450,210 |
| Season Ticket Revenue | $35,531,055 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $10,896,262 |
| Other Revenue | -$218,505 |
| | |
| Player Expenses | $68,246,851 |
| Staff Expenses | $371,358 |
| Other Expenses | $17,200,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $142,659,022 |
| Total Expenses | $85,818,209 |
| BALANCE | $61,840,813 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,295,842 |
| Attendance per Game | 28,344 |
| Starting Balance | -$916,716 |
| | |
| Gate Revenue | $48,284,950 |
| Season Ticket Revenue | $32,069,520 |
| Playoff Revenue | $13,065,290 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $22,570,255 |
| Other Revenue | -$218,505 |
| | |
| Player Expenses | $171,419,274 |
| Staff Expenses | $5,585,000 |
| Other Expenses | $13,386,759 |
| | |
| Misc Expenses | $1,550,483 |
| | |
| Total Revenue | $194,757,266 |
| Total Expenses | $190,391,033 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,255,000 |
| Player Payroll | $175,415,125 |
| Current Budget | $200,000,000 |
| Projected Balance | $1,253,590 |
| | |
| Average Player Salary | $4,602,841 |
| League Average Salary | $3,872,714 |
| | |
| Highest Paid Players: | |
| 1) Nick Rennie | $40,000,000 |
| 2) Jason Engels | $28,000,000 |
| 3) Zack Alvarez | $13,800,000 |
| 4) Justin Trovato | $12,600,000 |
| 5) Billy Olson | $9,016,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,110,153 |
| Attendance per Game | 30,004 |
| Starting Balance | $1,437,211 |
| | |
| Gate Revenue | $21,670,705 |
| Season Ticket Revenue | $37,620,450 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $11,739,688 |
| Other Revenue | -$967,050 |
| | |
| Player Expenses | $70,365,622 |
| Staff Expenses | $503,549 |
| Other Expenses | $15,837,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $150,063,793 |
| Total Expenses | $86,706,171 |
| BALANCE | $64,794,833 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,461,396 |
| Attendance per Game | 30,388 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $44,647,295 |
| Season Ticket Revenue | $41,501,565 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $26,972,863 |
| Other Revenue | -$967,050 |
| | |
| Player Expenses | $170,507,524 |
| Staff Expenses | $7,894,999 |
| Other Expenses | $21,060,000 |
| | |
| Misc Expenses | $2,252,388 |
| | |
| Total Revenue | $193,647,346 |
| Total Expenses | $199,462,523 |
| BALANCE | $1,437,211 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,965,000 |
| Player Payroll | $134,156,125 |
| Current Budget | $196,000,000 |
| Projected Balance | $50,895,309 |
| | |
| Average Player Salary | $3,840,328 |
| League Average Salary | $3,872,714 |
| | |
| Highest Paid Players: | |
| 1) Noah Abitia | $24,200,000 |
| 2) Chris Nicotra | $22,600,000 |
| 3) Jeremy Gillespie | $19,400,000 |
| 4) Cheong-won Hwang | $19,000,000 |
| 5) Kelvin William | $15,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 982,865 |
| Attendance per Game | 36,402 |
| Starting Balance | $4,282,165 |
| | |
| Gate Revenue | $17,163,475 |
| Season Ticket Revenue | $51,710,400 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $10,843,691 |
| Other Revenue | $756,063 |
| | |
| Player Expenses | $53,693,826 |
| Staff Expenses | $1,189,661 |
| Other Expenses | $26,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $160,473,629 |
| Total Expenses | $80,883,487 |
| BALANCE | $83,872,307 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,018,716 |
| Attendance per Game | 37,268 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $59,679,865 |
| Season Ticket Revenue | $45,975,195 |
| Playoff Revenue | $20,341,160 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,353,773 |
| Other Revenue | $756,063 |
| | |
| Player Expenses | $183,425,371 |
| Staff Expenses | $5,714,999 |
| Other Expenses | $13,710,000 |
| | |
| Misc Expenses | -$19,959,133 |
| | |
| Total Revenue | $232,091,668 |
| Total Expenses | $202,850,370 |
| BALANCE | $4,282,165 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $1,125,000 |
| Player Payroll | $158,923,900 |
| Current Budget | $190,000,000 |
| Projected Balance | $7,383,788 |
| | |
| Average Player Salary | $3,913,924 |
| League Average Salary | $3,872,714 |
| | |
| Highest Paid Players: | |
| 1) Travis Kinnard | $24,000,000 |
| 2) Alex Watkins | $16,000,000 |
| 3) Michel Carvalho | $15,400,000 |
| 4) Danny Cuello | $14,200,000 |
| 5) Steve Wilkerson | $13,812,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,055,979 |
| Attendance per Game | 31,058 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $26,602,695 |
| Season Ticket Revenue | $24,673,005 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $8,190,408 |
| Other Revenue | -$2,292,507 |
| | |
| Player Expenses | $62,422,634 |
| Staff Expenses | $437,500 |
| Other Expenses | $27,440,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $137,173,601 |
| Total Expenses | $90,300,134 |
| BALANCE | $51,873,467 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,001,079 |
| Attendance per Game | 24,705 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $52,545,815 |
| Season Ticket Revenue | $17,491,950 |
| Playoff Revenue | $26,126,450 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $15,755,575 |
| Other Revenue | -$2,292,507 |
| | |
| Player Expenses | $130,811,519 |
| Staff Expenses | $6,809,320 |
| Other Expenses | $42,198,395 |
| | |
| Misc Expenses | -$11,182,086 |
| | |
| Total Revenue | $191,001,320 |
| Total Expenses | $179,819,234 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $970,000 |
| Player Payroll | $151,913,500 |
| Current Budget | $192,000,000 |
| Projected Balance | $26,559,857 |
| | |
| Average Player Salary | $4,035,241 |
| League Average Salary | $3,872,714 |
| | |
| Highest Paid Players: | |
| 1) Sam Clark | $32,800,000 |
| 2) Steve Barone | $21,000,000 |
| 3) Daniel Pratley | $17,000,000 |
| 4) Chris Adams | $15,500,000 |
| 5) Hyeok Kim | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 889,575 |
| Attendance per Game | 31,771 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $18,814,565 |
| Season Ticket Revenue | $35,641,620 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $9,070,912 |
| Other Revenue | $109,949 |
| | |
| Player Expenses | $60,277,961 |
| Staff Expenses | $383,209 |
| Other Expenses | $19,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $143,637,046 |
| Total Expenses | $80,161,170 |
| BALANCE | $68,475,876 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,250,820 |
| Attendance per Game | 27,788 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $45,481,625 |
| Season Ticket Revenue | $33,297,075 |
| Playoff Revenue | $5,751,550 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,748,792 |
| Other Revenue | $109,949 |
| | |
| Player Expenses | $173,740,699 |
| Staff Expenses | $4,234,998 |
| Other Expenses | $13,870,000 |
| | |
| Misc Expenses | $3,042,236 |
| | |
| Total Revenue | $188,803,461 |
| Total Expenses | $191,845,697 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,500,000 |
| Player Payroll | $179,408,650 |
| Current Budget | $206,000,000 |
| Projected Balance | $1,714,406 |
| | |
| Average Player Salary | $3,908,333 |
| League Average Salary | $3,872,714 |
| | |
| Highest Paid Players: | |
| 1) Shuhei Ouchi | $28,000,000 |
| 2) Spencer Hay | $26,000,000 |
| 3) Brian Cifelli | $25,000,000 |
| 4) Mike Ricketts | $20,000,000 |
| 5) Jim Harrington | $13,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,170,381 |
| Attendance per Game | 39,013 |
| Starting Balance | $4,045,600 |
| | |
| Gate Revenue | $22,733,235 |
| Season Ticket Revenue | $49,221,270 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $11,712,960 |
| Other Revenue | -$1,307,187 |
| | |
| Player Expenses | $69,642,744 |
| Staff Expenses | $583,333 |
| Other Expenses | $25,970,248 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $164,860,278 |
| Total Expenses | $96,196,325 |
| BALANCE | $72,709,553 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,189,746 |
| Attendance per Game | 39,380 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $62,513,395 |
| Season Ticket Revenue | $49,127,715 |
| Playoff Revenue | $11,559,205 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $31,624,992 |
| Other Revenue | -$1,307,187 |
| | |
| Player Expenses | $182,311,953 |
| Staff Expenses | $7,770,000 |
| Other Expenses | $23,595,772 |
| | |
| Misc Expenses | -$21,138,235 |
| | |
| Total Revenue | $233,861,560 |
| Total Expenses | $213,677,725 |
| BALANCE | $4,045,600 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $550,000 |
| Player Payroll | $150,242,475 |
| Current Budget | $210,000,000 |
| Projected Balance | $29,983,100 |
| | |
| Average Player Salary | $3,653,048 |
| League Average Salary | $3,872,714 |
| | |
| Highest Paid Players: | |
| 1) Hugo Cabrera | $35,200,000 |
| 2) Albert Bencomo | $26,400,000 |
| 3) Brett Richardson | $10,525,000 |
| 4) Mark Powers | $9,900,000 |
| 5) Joe Seelye | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 854,039 |
| Attendance per Game | 35,585 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $16,395,925 |
| Season Ticket Revenue | $45,547,110 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $8,795,181 |
| Other Revenue | $1,639,617 |
| | |
| Player Expenses | $57,892,636 |
| Staff Expenses | $213,889 |
| Other Expenses | $23,860,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $152,377,833 |
| Total Expenses | $81,966,525 |
| BALANCE | $65,411,308 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,579,319 |
| Attendance per Game | 31,843 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $51,272,235 |
| Season Ticket Revenue | $39,003,930 |
| Playoff Revenue | $4,310,425 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $26,810,179 |
| Other Revenue | $1,639,617 |
| | |
| Player Expenses | $151,332,225 |
| Staff Expenses | $5,419,908 |
| Other Expenses | $57,782,266 |
| | |
| Misc Expenses | $4,091,037 |
| | |
| Total Revenue | $200,443,362 |
| Total Expenses | $214,534,399 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,590,000 |
| Player Payroll | $144,843,875 |
| Current Budget | $186,000,000 |
| Projected Balance | $13,510,423 |
| | |
| Average Player Salary | $3,447,045 |
| League Average Salary | $3,872,714 |
| | |
| Highest Paid Players: | |
| 1) Luke Spradley | $60,000,000 |
| 2) Carlos Jimenez | $42,400,000 |
| 3) Richard Arocha | $10,000,000 |
| 4) Alex Garcia | $7,000,000 |
| 5) Jeff Johnson | $3,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 748,501 |
| Attendance per Game | 27,722 |
| Starting Balance | -$342,132 |
| | |
| Gate Revenue | $17,083,010 |
| Season Ticket Revenue | $27,343,575 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $7,152,105 |
| Other Revenue | $679,812 |
| | |
| Player Expenses | $57,267,217 |
| Staff Expenses | $628,148 |
| Other Expenses | $24,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $132,258,502 |
| Total Expenses | $81,895,365 |
| BALANCE | $50,021,005 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,679,329 |
| Attendance per Game | 20,732 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $32,603,795 |
| Season Ticket Revenue | $26,172,720 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $20,184,121 |
| Other Revenue | $679,812 |
| | |
| Player Expenses | $110,755,185 |
| Staff Expenses | $6,299,999 |
| Other Expenses | $71,430,000 |
| | |
| Misc Expenses | $21,030,939 |
| | |
| Total Revenue | $162,112,113 |
| Total Expenses | $188,485,184 |
| BALANCE | -$342,132 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $885,000 |
| Player Payroll | $170,344,975 |
| Current Budget | $204,000,000 |
| Projected Balance | -$3,093,595 |
| | |
| Average Player Salary | $3,859,400 |
| League Average Salary | $3,872,714 |
| | |
| Highest Paid Players: | |
| 1) Jason Scothorn | $33,000,000 |
| 2) Mike Webster | $21,400,000 |
| 3) Danny Gutierrez | $20,800,000 |
| 4) David Terkeurst | $19,000,000 |
| 5) Marco Estrada | $16,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 882,884 |
| Attendance per Game | 23,862 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $13,396,425 |
| Season Ticket Revenue | $38,320,695 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $11,543,223 |
| Other Revenue | $527,058 |
| | |
| Player Expenses | $66,410,380 |
| Staff Expenses | $1,454,166 |
| Other Expenses | $21,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $143,787,401 |
| Total Expenses | $88,864,546 |
| BALANCE | $59,922,855 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,610,138 |
| Attendance per Game | 32,224 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $46,133,745 |
| Season Ticket Revenue | $45,221,085 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $28,405,497 |
| Other Revenue | $527,058 |
| | |
| Player Expenses | $168,792,738 |
| Staff Expenses | $5,520,000 |
| Other Expenses | $13,870,000 |
| | |
| Misc Expenses | -$11,578,044 |
| | |
| Total Revenue | $199,760,782 |
| Total Expenses | $188,182,738 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,370,000 |
| Player Payroll | $156,065,800 |
| Current Budget | $198,000,000 |
| Projected Balance | $8,986,178 |
| | |
| Average Player Salary | $3,598,795 |
| League Average Salary | $3,872,714 |
| | |
| Highest Paid Players: | |
| 1) Justin Kowalick | $22,100,000 |
| 2) Andres Jaquez | $18,600,000 |
| 3) John Motz | $18,000,000 |
| 4) Josh Gingerich | $17,000,000 |
| 5) Jim Davis | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,183,767 |
| Attendance per Game | 29,594 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $21,045,045 |
| Season Ticket Revenue | $41,283,270 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $14,345,312 |
| Other Revenue | -$1,703,968 |
| | |
| Player Expenses | $61,631,486 |
| Staff Expenses | $541,234 |
| Other Expenses | $34,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $154,969,659 |
| Total Expenses | $96,172,720 |
| BALANCE | $63,796,939 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,139,329 |
| Attendance per Game | 26,411 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $33,437,320 |
| Season Ticket Revenue | $41,439,195 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $27,027,315 |
| Other Revenue | -$1,703,968 |
| | |
| Player Expenses | $139,543,871 |
| Staff Expenses | $5,489,999 |
| Other Expenses | $36,743,210 |
| | |
| Misc Expenses | -$3,095,534 |
| | |
| Total Revenue | $184,872,614 |
| Total Expenses | $181,777,080 |
| BALANCE | $5,000,000 |
|
|
 |