 |
|
THE CONFEDERATION OF BASEBALL DUNCES
FINANCIAL REPORT
11/15/2048
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Brooklyn Knights |
$184,624,500 |
| 2 |
San Antonio Aztecs |
$172,419,500 |
| 3 |
Lansing Red Storm |
$163,838,000 |
| 4 |
Hanoi Dragon Warriors |
$159,360,000 |
| 5 |
Arizona Desert Storm |
$151,397,304 |
| 6 |
Havana Sugar Kings |
$144,812,500 |
| 7 |
St. Louis Archies |
$140,813,000 |
| 8 |
East Haddam Hyenas |
$137,652,500 |
| 9 |
Dublin Porters |
$131,790,000 |
| 10 |
Detroit Pizzas |
$128,959,000 |
| 11 |
Buffalo Buffalo |
$119,455,000 |
| 12 |
Pittsburgh Yinzers |
$117,873,000 |
| 13 |
Memphis Chicks |
$108,939,000 |
| 14 |
Sudbury Blueberry Bulldogs |
$103,414,959 |
| 15 |
Los Angeles Kings |
$101,595,500 |
| 16 |
Kyiv Cossacks |
$87,581,500 |
|
| Rank |
Team |
Attendance |
| 1 |
Dublin Porters |
3,179,965 |
| 2 |
St. Louis Archies |
3,170,777 |
| 3 |
Brooklyn Knights |
3,156,996 |
| 4 |
Detroit Pizzas |
3,093,128 |
| 5 |
Arizona Desert Storm |
3,030,449 |
| 6 |
Pittsburgh Yinzers |
3,016,484 |
| 7 |
Buffalo Buffalo |
2,763,833 |
| 8 |
Havana Sugar Kings |
2,385,893 |
| 9 |
Hanoi Dragon Warriors |
2,337,220 |
| 10 |
Sudbury Blueberry Bulldogs |
2,153,494 |
| 11 |
Kyiv Cossacks |
2,101,763 |
| 12 |
San Antonio Aztecs |
2,023,061 |
| 13 |
Los Angeles Kings |
2,007,555 |
| 14 |
Memphis Chicks |
1,720,700 |
| 15 |
Lansing Red Storm |
1,609,353 |
| 16 |
East Haddam Hyenas |
1,552,011 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
St. Louis Archies |
$74,669,350 |
| 2 |
Dublin Porters |
$62,216,420 |
| 3 |
Pittsburgh Yinzers |
$60,395,545 |
| 4 |
Arizona Desert Storm |
$56,186,725 |
| 5 |
Detroit Pizzas |
$53,351,200 |
| 6 |
Brooklyn Knights |
$49,210,665 |
| 7 |
Los Angeles Kings |
$48,091,890 |
| 8 |
Havana Sugar Kings |
$46,203,325 |
| 9 |
Hanoi Dragon Warriors |
$43,660,610 |
| 10 |
Buffalo Buffalo |
$41,080,270 |
| 11 |
Sudbury Blueberry Bulldogs |
$38,381,210 |
| 12 |
San Antonio Aztecs |
$36,687,910 |
| 13 |
Kyiv Cossacks |
$34,776,070 |
| 14 |
East Haddam Hyenas |
$26,837,895 |
| 15 |
Memphis Chicks |
$26,686,450 |
| 16 |
Lansing Red Storm |
$22,347,045 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Brooklyn Knights |
$61,284,195 |
| 2 |
Buffalo Buffalo |
$55,653,885 |
| 3 |
Detroit Pizzas |
$54,918,871 |
| 4 |
Arizona Desert Storm |
$49,874,178 |
| 5 |
Dublin Porters |
$49,087,002 |
| 6 |
Pittsburgh Yinzers |
$45,181,395 |
| 7 |
Kyiv Cossacks |
$38,776,280 |
| 8 |
Hanoi Dragon Warriors |
$38,142,090 |
| 9 |
Havana Sugar Kings |
$37,299,688 |
| 10 |
Sudbury Blueberry Bulldogs |
$36,991,080 |
| 11 |
St. Louis Archies |
$36,305,575 |
| 12 |
San Antonio Aztecs |
$34,115,094 |
| 13 |
Lansing Red Storm |
$33,980,310 |
| 14 |
Memphis Chicks |
$33,541,068 |
| 15 |
East Haddam Hyenas |
$27,479,547 |
| 16 |
Los Angeles Kings |
$22,172,535 |
|
| Rank |
Team |
Media Revenue |
| 1 |
St. Louis Archies |
$82,500,000 |
| 2 |
Detroit Pizzas |
$80,000,000 |
| 3 |
Hanoi Dragon Warriors |
$80,000,000 |
| 4 |
Havana Sugar Kings |
$80,000,000 |
| 5 |
San Antonio Aztecs |
$80,000,000 |
| 6 |
Buffalo Buffalo |
$80,000,000 |
| 7 |
Pittsburgh Yinzers |
$80,000,000 |
| 8 |
Los Angeles Kings |
$80,000,000 |
| 9 |
Brooklyn Knights |
$80,000,000 |
| 10 |
East Haddam Hyenas |
$80,000,000 |
| 11 |
Kyiv Cossacks |
$80,000,000 |
| 12 |
Arizona Desert Storm |
$80,000,000 |
| 13 |
Sudbury Blueberry Bulldogs |
$80,000,000 |
| 14 |
Memphis Chicks |
$80,000,000 |
| 15 |
Lansing Red Storm |
$80,000,000 |
| 16 |
Dublin Porters |
$80,000,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Brooklyn Knights |
$37,950,039 |
| 2 |
Detroit Pizzas |
$35,355,410 |
| 3 |
Buffalo Buffalo |
$35,070,481 |
| 4 |
Arizona Desert Storm |
$31,116,377 |
| 5 |
Dublin Porters |
$31,045,596 |
| 6 |
Pittsburgh Yinzers |
$29,680,607 |
| 7 |
Hanoi Dragon Warriors |
$26,330,080 |
| 8 |
Kyiv Cossacks |
$25,942,207 |
| 9 |
St. Louis Archies |
$25,643,734 |
| 10 |
Havana Sugar Kings |
$25,433,316 |
| 11 |
Sudbury Blueberry Bulldogs |
$25,016,381 |
| 12 |
Lansing Red Storm |
$23,548,150 |
| 13 |
Memphis Chicks |
$23,210,184 |
| 14 |
San Antonio Aztecs |
$23,076,406 |
| 15 |
East Haddam Hyenas |
$19,956,831 |
| 16 |
Los Angeles Kings |
$18,177,651 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Detroit Pizzas |
$246,130,110 |
| 2 |
Brooklyn Knights |
$233,489,617 |
| 3 |
St. Louis Archies |
$231,449,929 |
| 4 |
Dublin Porters |
$231,255,069 |
| 5 |
Arizona Desert Storm |
$221,613,201 |
| 6 |
Pittsburgh Yinzers |
$219,586,109 |
| 7 |
Buffalo Buffalo |
$213,300,914 |
| 8 |
Havana Sugar Kings |
$188,922,574 |
| 9 |
Hanoi Dragon Warriors |
$187,997,778 |
| 10 |
Sudbury Blueberry Bulldogs |
$185,652,503 |
| 11 |
Los Angeles Kings |
$183,710,973 |
| 12 |
Kyiv Cossacks |
$181,465,309 |
| 13 |
San Antonio Aztecs |
$176,293,815 |
| 14 |
Memphis Chicks |
$167,790,015 |
| 15 |
Lansing Red Storm |
$164,657,471 |
| 16 |
East Haddam Hyenas |
$157,176,816 |
|
| Rank |
Team |
Total Expenses |
| 1 |
St. Louis Archies |
$213,262,276 |
| 2 |
Buffalo Buffalo |
$211,702,359 |
| 3 |
Brooklyn Knights |
$210,041,441 |
| 4 |
Hanoi Dragon Warriors |
$208,430,561 |
| 5 |
Pittsburgh Yinzers |
$205,760,261 |
| 6 |
Detroit Pizzas |
$204,998,466 |
| 7 |
Arizona Desert Storm |
$192,637,822 |
| 8 |
Dublin Porters |
$189,994,639 |
| 9 |
Los Angeles Kings |
$184,668,629 |
| 10 |
Havana Sugar Kings |
$184,014,652 |
| 11 |
East Haddam Hyenas |
$182,397,205 |
| 12 |
Kyiv Cossacks |
$181,787,629 |
| 13 |
San Antonio Aztecs |
$168,429,967 |
| 14 |
Lansing Red Storm |
$157,452,883 |
| 15 |
Memphis Chicks |
$129,068,803 |
| 16 |
Sudbury Blueberry Bulldogs |
$114,408,713 |
|
| Rank |
Team |
Current Budget |
| 1 |
Buffalo Buffalo |
$212,000,000 |
| 2 |
Brooklyn Knights |
$208,000,000 |
| 3 |
Detroit Pizzas |
$206,000,000 |
| 4 |
Arizona Desert Storm |
$204,000,000 |
| 5 |
Dublin Porters |
$202,000,000 |
| 6 |
Pittsburgh Yinzers |
$202,000,000 |
| 7 |
St. Louis Archies |
$200,000,000 |
| 8 |
Kyiv Cossacks |
$196,000,000 |
| 9 |
Havana Sugar Kings |
$196,000,000 |
| 10 |
Sudbury Blueberry Bulldogs |
$194,000,000 |
| 11 |
San Antonio Aztecs |
$190,000,000 |
| 12 |
Hanoi Dragon Warriors |
$188,000,000 |
| 13 |
Memphis Chicks |
$188,000,000 |
| 14 |
Lansing Red Storm |
$188,000,000 |
| 15 |
East Haddam Hyenas |
$184,000,000 |
| 16 |
Los Angeles Kings |
$182,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Carlos Jimenez |
Lansing |
$42,400,000 |
|
| 2 |
Kwan-wuk Tae |
Havana |
$40,000,000 |
|
| 3 |
Won-hyung Kim |
Detroit |
$39,000,000 |
|
| 4 |
Mike Bitzer |
Kyiv |
$35,000,000 |
|
| 5 |
Juan Gonzalez |
Dublin |
$32,800,000 |
|
| 6 |
Shuhei Ouchi |
St. Louis |
$32,000,000 |
|
| 7 |
John Griese |
San Antonio |
$28,000,000 |
|
| 8 |
Zachery Lambert |
Hanoi |
$27,400,000 |
|
| 9 |
Billy Roland |
Memphis |
$26,200,000 |
|
| 10 |
Won-shik Im |
Arizona |
$25,800,000 |
|
| 11 |
Nick Koonts |
Buffalo |
$25,200,000 |
|
| 12 |
Sam Mooney |
Brooklyn |
$24,600,000 |
|
| 13 |
Mike Webster |
Pittsburgh |
$23,400,000 |
|
| 14 |
Karl Gordam |
Dublin |
$23,000,000 |
|
| 15 |
Kevin Feltes |
Buffalo |
$22,800,000 |
|
| 16 |
Noah Powell |
Hanoi |
$22,200,000 |
|
| 17 |
Travis Kinnard |
San Antonio |
$22,000,000 |
|
| 18 |
Kenichi Kanzaki |
Brooklyn |
$21,800,000 |
|
| 19 |
Steve Thomas |
Hanoi |
$21,800,000 |
|
| 20 |
Danny Gutierrez |
Pittsburgh |
$20,800,000 |
|
| 21 |
Josh Deere |
Sudbury |
$20,000,000 |
|
| 22 |
John Hoover |
Havana |
$20,000,000 |
|
| 23 |
Alejandro Rodriguez |
Brooklyn |
$20,000,000 |
|
| 24 |
J.P. Slater |
Arizona |
$20,000,000 |
|
| 25 |
Brian Collins |
Pittsburgh |
$19,400,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,452,000 |
| Player Payroll | $151,397,304 |
| Current Budget | $204,000,000 |
| Projected Balance | $26,410,974 |
| | |
| Average Player Salary | $3,361,213 |
| League Average Salary | $3,572,541 |
| | |
| Highest Paid Players: | |
| 1) Won-shik Im | $25,800,000 |
| 2) John Potter | $22,000,000 |
| 3) J.P. Slater | $20,000,000 |
| 4) Chris Nicotra | $12,700,000 |
| 5) Setsujiro Takahashi | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,794,660 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $85,794,660 |
| Total Expenses | $15,000,000 |
| BALANCE | $75,794,660 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,030,449 |
| Attendance per Game | 37,413 |
| Starting Balance | $1,031,896 |
| | |
| Gate Revenue | $56,186,725 |
| Season Ticket Revenue | $49,874,178 |
| Playoff Revenue | $7,246,715 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $31,116,377 |
| Other Revenue | $0 |
| | |
| Player Expenses | $163,838,230 |
| Staff Expenses | $5,425,271 |
| Other Expenses | $23,374,321 |
| | |
| Misc Expenses | -$25,007,275 |
| | |
| Total Revenue | $221,613,201 |
| Total Expenses | $192,637,822 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Build a Dynasty! |
| Staff Payroll | $6,680,000 |
| Player Payroll | $184,624,500 |
| Current Budget | $208,000,000 |
| Projected Balance | -$10,320,921 |
| | |
| Average Player Salary | $4,208,346 |
| League Average Salary | $3,572,541 |
| | |
| Highest Paid Players: | |
| 1) Sam Mooney | $24,600,000 |
| 2) Kenichi Kanzaki | $21,800,000 |
| 3) Alejandro Rodriguez | $20,000,000 |
| 4) Zion Anthony | $15,000,000 |
| 5) Will Limeburner | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,651,665 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,500,000 |
| Staff Expenses | $0 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $87,651,665 |
| Total Expenses | $12,500,000 |
| BALANCE | $80,151,665 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,156,996 |
| Attendance per Game | 38,975 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $49,210,665 |
| Season Ticket Revenue | $61,284,195 |
| Playoff Revenue | $5,789,140 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,950,039 |
| Other Revenue | $0 |
| | |
| Player Expenses | $166,270,039 |
| Staff Expenses | $6,830,000 |
| Other Expenses | $36,941,402 |
| | |
| Misc Expenses | -$23,448,176 |
| | |
| Total Revenue | $233,489,617 |
| Total Expenses | $210,041,441 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,510,000 |
| Player Payroll | $119,455,000 |
| Current Budget | $212,000,000 |
| Projected Balance | $25,844,903 |
| | |
| Average Player Salary | $3,806,490 |
| League Average Salary | $3,572,541 |
| | |
| Highest Paid Players: | |
| 1) Nick Koonts | $25,200,000 |
| 2) Kevin Feltes | $22,800,000 |
| 3) Bobby Rigling | $15,000,000 |
| 4) Luis Garcia | $12,600,000 |
| 5) Josh Pierce | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$2,538,081 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $6,988,275 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,800,000 |
| Staff Expenses | $0 |
| Other Expenses | $46,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $86,988,275 |
| Total Expenses | $47,800,000 |
| BALANCE | $36,650,194 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,763,833 |
| Attendance per Game | 34,121 |
| Starting Balance | $232,542 |
| | |
| Gate Revenue | $41,080,270 |
| Season Ticket Revenue | $55,653,885 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $35,070,481 |
| Other Revenue | $0 |
| | |
| Player Expenses | $146,102,359 |
| Staff Expenses | $3,600,000 |
| Other Expenses | $62,000,000 |
| | |
| Misc Expenses | -$4,369,178 |
| | |
| Total Revenue | $213,300,914 |
| Total Expenses | $211,702,359 |
| BALANCE | -$2,538,081 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $6,465,000 |
| Player Payroll | $128,959,000 |
| Current Budget | $206,000,000 |
| Projected Balance | $10,160,412 |
| | |
| Average Player Salary | $4,260,063 |
| League Average Salary | $3,572,541 |
| | |
| Highest Paid Players: | |
| 1) Won-hyung Kim | $39,000,000 |
| 2) Roberto Bernal | $16,000,000 |
| 3) Brad Riddick | $15,000,000 |
| 4) Nate Spinks | $15,000,000 |
| 5) Jim Steeb | $12,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,357,038 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $55,425,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $87,357,038 |
| Total Expenses | $55,425,000 |
| BALANCE | $36,932,038 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,093,128 |
| Attendance per Game | 38,187 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $53,351,200 |
| Season Ticket Revenue | $54,918,871 |
| Playoff Revenue | $23,274,230 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $35,355,410 |
| Other Revenue | $0 |
| | |
| Player Expenses | $124,177,233 |
| Staff Expenses | $6,577,622 |
| Other Expenses | $74,243,611 |
| | |
| Misc Expenses | -$41,131,644 |
| | |
| Total Revenue | $246,130,110 |
| Total Expenses | $204,998,466 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $5,500,000 |
| Player Payroll | $131,790,000 |
| Current Budget | $202,000,000 |
| Projected Balance | $52,955,805 |
| | |
| Average Player Salary | $4,128,308 |
| League Average Salary | $3,572,541 |
| | |
| Highest Paid Players: | |
| 1) Juan Gonzalez | $32,800,000 |
| 2) Karl Gordam | $23,000,000 |
| 3) Ciro Montorsi | $16,000,000 |
| 4) Noel Graeve | $15,312,500 |
| 5) Andy Pittman | $12,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,928,056 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,400,000 |
| Staff Expenses | $0 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $85,928,056 |
| Total Expenses | $12,400,000 |
| BALANCE | $78,528,056 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,179,965 |
| Attendance per Game | 39,259 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $62,216,420 |
| Season Ticket Revenue | $49,087,002 |
| Playoff Revenue | $13,058,780 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $31,045,596 |
| Other Revenue | $0 |
| | |
| Player Expenses | $167,668,561 |
| Staff Expenses | $5,308,580 |
| Other Expenses | $17,017,498 |
| | |
| Misc Expenses | -$41,260,430 |
| | |
| Total Revenue | $231,255,069 |
| Total Expenses | $189,994,639 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,710,000 |
| Player Payroll | $137,652,500 |
| Current Budget | $184,000,000 |
| Projected Balance | $22,480,558 |
| | |
| Average Player Salary | $2,963,108 |
| League Average Salary | $3,572,541 |
| | |
| Highest Paid Players: | |
| 1) Dave Bland | $14,200,000 |
| 2) Mark Foglesong | $13,600,000 |
| 3) Jesse Lutz | $13,600,000 |
| 4) Rob Nolan | $11,800,000 |
| 5) Adam D'Amonte | $10,488,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $3,160,973 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $760,000 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $83,160,973 |
| Total Expenses | $10,760,000 |
| BALANCE | $67,400,973 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,552,011 |
| Attendance per Game | 19,161 |
| Starting Balance | -$3,906,087 |
| | |
| Gate Revenue | $26,837,895 |
| Season Ticket Revenue | $27,479,547 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $19,956,831 |
| Other Revenue | $0 |
| | |
| Player Expenses | $146,329,249 |
| Staff Expenses | $5,174,999 |
| Other Expenses | $30,892,957 |
| | |
| Misc Expenses | $24,126,476 |
| | |
| Total Revenue | $157,176,816 |
| Total Expenses | $182,397,205 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $4,875,000 |
| Player Payroll | $159,360,000 |
| Current Budget | $188,000,000 |
| Projected Balance | $9,011,951 |
| | |
| Average Player Salary | $4,303,690 |
| League Average Salary | $3,572,541 |
| | |
| Highest Paid Players: | |
| 1) Zachery Lambert | $27,400,000 |
| 2) Noah Powell | $22,200,000 |
| 3) Steve Thomas | $21,800,000 |
| 4) Satoharu Sato | $16,800,000 |
| 5) Jason Edkin | $16,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $4,816,665 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,400,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $84,816,665 |
| Total Expenses | $10,400,000 |
| BALANCE | $69,416,665 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,337,220 |
| Attendance per Game | 28,855 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $43,660,610 |
| Season Ticket Revenue | $38,142,090 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $26,330,080 |
| Other Revenue | $0 |
| | |
| Player Expenses | $178,625,932 |
| Staff Expenses | $3,979,999 |
| Other Expenses | $25,824,630 |
| | |
| Misc Expenses | $10,432,783 |
| | |
| Total Revenue | $187,997,778 |
| Total Expenses | $208,430,561 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Rebuilding |
| Staff Payroll | $6,930,000 |
| Player Payroll | $144,812,500 |
| Current Budget | $196,000,000 |
| Projected Balance | $19,698,224 |
| | |
| Average Player Salary | $3,363,074 |
| League Average Salary | $3,572,541 |
| | |
| Highest Paid Players: | |
| 1) Kwan-wuk Tae | $40,000,000 |
| 2) John Hoover | $20,000,000 |
| 3) Andy Neufeld | $18,500,000 |
| 4) Alex Medina | $15,000,000 |
| 5) Jeremy Gillespie | $6,187,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $4,686,200 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $20,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $84,686,200 |
| Total Expenses | $20,000,000 |
| BALANCE | $69,686,200 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,385,893 |
| Attendance per Game | 29,455 |
| Starting Balance | -$424,519 |
| | |
| Gate Revenue | $46,203,325 |
| Season Ticket Revenue | $37,299,688 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,433,316 |
| Other Revenue | $0 |
| | |
| Player Expenses | $155,674,653 |
| Staff Expenses | $5,349,999 |
| Other Expenses | $22,990,000 |
| | |
| Misc Expenses | $516,597 |
| | |
| Total Revenue | $188,922,574 |
| Total Expenses | $184,014,652 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,920,000 |
| Player Payroll | $87,581,500 |
| Current Budget | $196,000,000 |
| Projected Balance | $57,579,943 |
| | |
| Average Player Salary | $3,262,982 |
| League Average Salary | $3,572,541 |
| | |
| Highest Paid Players: | |
| 1) Mike Bitzer | $35,000,000 |
| 2) David Terkeurst | $11,759,000 |
| 3) Evan King | $10,000,000 |
| 4) Justin Madsen | $7,882,500 |
| 5) Kyle Alcala | $7,033,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $4,830,653 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $35,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $84,830,653 |
| Total Expenses | $35,000,000 |
| BALANCE | $54,830,653 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,101,763 |
| Attendance per Game | 25,948 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $34,776,070 |
| Season Ticket Revenue | $38,776,280 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,942,207 |
| Other Revenue | $0 |
| | |
| Player Expenses | $115,867,630 |
| Staff Expenses | $5,069,999 |
| Other Expenses | $60,850,000 |
| | |
| Misc Expenses | $322,320 |
| | |
| Total Revenue | $181,465,309 |
| Total Expenses | $181,787,629 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,345,000 |
| Player Payroll | $163,838,000 |
| Current Budget | $188,000,000 |
| Projected Balance | -$7,190,800 |
| | |
| Average Player Salary | $3,497,710 |
| League Average Salary | $3,572,541 |
| | |
| Highest Paid Players: | |
| 1) Carlos Jimenez | $42,400,000 |
| 2) Jon Flint | $18,000,000 |
| 3) Tyler Farrell | $15,990,000 |
| 4) Kiyotake Yoshihara | $14,040,000 |
| 5) Pete Batley | $8,977,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $3,906,630 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $795,000 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $83,906,630 |
| Total Expenses | $10,795,000 |
| BALANCE | $78,111,630 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,609,353 |
| Attendance per Game | 19,869 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $22,347,045 |
| Season Ticket Revenue | $33,980,310 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,548,150 |
| Other Revenue | $0 |
| | |
| Player Expenses | $132,896,711 |
| Staff Expenses | $4,054,999 |
| Other Expenses | $20,501,173 |
| | |
| Misc Expenses | -$7,204,588 |
| | |
| Total Revenue | $164,657,471 |
| Total Expenses | $157,452,883 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,460,000 |
| Player Payroll | $101,595,500 |
| Current Budget | $182,000,000 |
| Projected Balance | $39,819,287 |
| | |
| Average Player Salary | $3,159,312 |
| League Average Salary | $3,572,541 |
| | |
| Highest Paid Players: | |
| 1) Nick Olveda | $16,000,000 |
| 2) Toby Guinn | $15,800,000 |
| 3) Sean Allman | $13,400,000 |
| 4) Edwin Luna | $11,800,000 |
| 5) Larry Collier | $11,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,948,400 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,000,000 |
| Staff Expenses | $0 |
| Other Expenses | $22,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $82,948,400 |
| Total Expenses | $24,000,000 |
| BALANCE | $63,948,400 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,007,555 |
| Attendance per Game | 24,785 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,091,890 |
| Season Ticket Revenue | $22,172,535 |
| Playoff Revenue | $15,937,040 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $18,177,651 |
| Other Revenue | $0 |
| | |
| Player Expenses | $139,456,130 |
| Staff Expenses | $5,389,999 |
| Other Expenses | $39,822,500 |
| | |
| Misc Expenses | $957,656 |
| | |
| Total Revenue | $183,710,973 |
| Total Expenses | $184,668,629 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,510,000 |
| Player Payroll | $108,939,000 |
| Current Budget | $188,000,000 |
| Projected Balance | $46,390,256 |
| | |
| Average Player Salary | $3,667,014 |
| League Average Salary | $3,572,541 |
| | |
| Highest Paid Players: | |
| 1) Billy Roland | $26,200,000 |
| 2) Daniel Pratley | $16,472,000 |
| 3) Nate Harmon | $16,000,000 |
| 4) Jeremy Myers | $16,000,000 |
| 5) Dan Elliott | $6,875,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $4,176,019 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $20,180,704 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $84,176,019 |
| Total Expenses | $20,180,704 |
| BALANCE | $68,995,315 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,720,700 |
| Attendance per Game | 21,243 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $26,686,450 |
| Season Ticket Revenue | $33,541,068 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,210,184 |
| Other Revenue | $0 |
| | |
| Player Expenses | $105,068,100 |
| Staff Expenses | $3,819,999 |
| Other Expenses | $20,180,704 |
| | |
| Misc Expenses | -$38,721,212 |
| | |
| Total Revenue | $167,790,015 |
| Total Expenses | $129,068,803 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,196,111 |
| Player Payroll | $117,873,000 |
| Current Budget | $202,000,000 |
| Projected Balance | $60,848,669 |
| | |
| Average Player Salary | $3,768,273 |
| League Average Salary | $3,572,541 |
| | |
| Highest Paid Players: | |
| 1) Mike Webster | $23,400,000 |
| 2) Danny Gutierrez | $20,800,000 |
| 3) Brian Collins | $19,400,000 |
| 4) Dan Raduenz | $16,200,000 |
| 5) Andy Buhrke | $14,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $129,930 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,998,860 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $19,890,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $85,998,860 |
| Total Expenses | $19,890,000 |
| BALANCE | $66,238,790 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,016,484 |
| Attendance per Game | 37,241 |
| Starting Balance | -$344,315 |
| | |
| Gate Revenue | $60,395,545 |
| Season Ticket Revenue | $45,181,395 |
| Playoff Revenue | $7,227,290 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,680,607 |
| Other Revenue | $0 |
| | |
| Player Expenses | $160,605,181 |
| Staff Expenses | $4,661,111 |
| Other Expenses | $40,493,969 |
| | |
| Misc Expenses | -$13,351,603 |
| | |
| Total Revenue | $219,586,109 |
| Total Expenses | $205,760,261 |
| BALANCE | $129,930 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,515,000 |
| Player Payroll | $172,419,500 |
| Current Budget | $190,000,000 |
| Projected Balance | -$16,511,318 |
| | |
| Average Player Salary | $3,610,744 |
| League Average Salary | $3,572,541 |
| | |
| Highest Paid Players: | |
| 1) John Griese | $28,000,000 |
| 2) Travis Kinnard | $22,000,000 |
| 3) Ramon Jacquez | $17,000,000 |
| 4) Josh Gingerich | $16,000,000 |
| 5) Victor Rodriquez | $14,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $4,300,624 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $84,300,624 |
| Total Expenses | $10,000,000 |
| BALANCE | $79,300,624 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,023,061 |
| Attendance per Game | 24,976 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $36,687,910 |
| Season Ticket Revenue | $34,115,094 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,076,406 |
| Other Revenue | $0 |
| | |
| Player Expenses | $153,961,203 |
| Staff Expenses | $4,239,999 |
| Other Expenses | $10,228,765 |
| | |
| Misc Expenses | -$7,863,848 |
| | |
| Total Revenue | $176,293,815 |
| Total Expenses | $168,429,967 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Build a Dynasty! |
| Staff Payroll | $6,210,000 |
| Player Payroll | $140,813,000 |
| Current Budget | $200,000,000 |
| Projected Balance | $6,699,747 |
| | |
| Average Player Salary | $3,300,000 |
| League Average Salary | $3,572,541 |
| | |
| Highest Paid Players: | |
| 1) Shuhei Ouchi | $32,000,000 |
| 2) Brian Cifelli | $16,000,000 |
| 3) Spencer Hay | $14,750,000 |
| 4) Mike Ricketts | $13,000,000 |
| 5) Jason Derrick | $11,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,040,599 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,250,000 |
| Staff Expenses | $0 |
| Other Expenses | $37,136,606 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $87,540,599 |
| Total Expenses | $39,386,606 |
| BALANCE | $53,153,993 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,170,777 |
| Attendance per Game | 39,145 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $74,669,350 |
| Season Ticket Revenue | $36,305,575 |
| Playoff Revenue | $18,953,795 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $25,643,734 |
| Other Revenue | $0 |
| | |
| Player Expenses | $153,344,777 |
| Staff Expenses | $7,739,999 |
| Other Expenses | $52,177,500 |
| | |
| Misc Expenses | -$18,187,653 |
| | |
| Total Revenue | $231,449,929 |
| Total Expenses | $213,262,276 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,520,000 |
| Player Payroll | $103,414,959 |
| Current Budget | $194,000,000 |
| Projected Balance | $32,658,052 |
| | |
| Average Player Salary | $2,257,855 |
| League Average Salary | $3,572,541 |
| | |
| Highest Paid Players: | |
| 1) Josh Deere | $20,000,000 |
| 2) Hugo Cabrera | $10,251,000 |
| 3) Danny Dudley | $8,027,500 |
| 4) Luis Espinoza | $4,066,000 |
| 5) Jacob Jeffries | $3,695,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $4,751,460 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $39,200,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $84,751,460 |
| Total Expenses | $39,200,000 |
| BALANCE | $50,551,460 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,153,494 |
| Attendance per Game | 26,586 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $38,381,210 |
| Season Ticket Revenue | $36,991,080 |
| Playoff Revenue | $4,366,390 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,016,381 |
| Other Revenue | $0 |
| | |
| Player Expenses | $65,978,714 |
| Staff Expenses | $5,689,999 |
| Other Expenses | $42,740,000 |
| | |
| Misc Expenses | -$71,243,790 |
| | |
| Total Revenue | $185,652,503 |
| Total Expenses | $114,408,713 |
| BALANCE | $5,000,000 |
|
|
 |