League Financial Report for The Confederation of Baseball Dunces

THE CONFEDERATION OF BASEBALL DUNCES FINANCIAL REPORT 07/25/2047
BNN Index \| CBD \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	Saskatchewan 92's	$175,147,950
2	Dublin Porters	$161,653,225
3	Havana Sugar Kings	$157,938,100
4	Pittsburgh Yinzers	$155,684,549
5	San Antonio Aztecs	$151,036,175
6	Buffalo Buffalo	$145,987,325
7	Hanoi Dragon Warriors	$144,564,100
8	East Haddam Hyenas	$138,920,300
9	Brooklyn Knights	$133,315,100
10	St. Louis Archies	$129,809,250
11	Memphis Chicks	$127,265,775
12	Lansing Red Storm	$124,650,425
13	Detroit Pizzas	$118,183,170
14	Los Angeles Kings	$98,160,075
15	Kyiv Cossacks	$95,482,350
16	Sudbury Blueberry Bulldogs	$91,897,875

Rank	Team	Attendance
1	Saskatchewan 92's	2,012,831
2	Brooklyn Knights	1,857,980
3	Detroit Pizzas	1,824,566
4	Buffalo Buffalo	1,750,204
5	Pittsburgh Yinzers	1,612,610
6	Dublin Porters	1,611,000
7	Kyiv Cossacks	1,592,841
8	Hanoi Dragon Warriors	1,553,911
9	St. Louis Archies	1,543,239
10	San Antonio Aztecs	1,452,925
11	Memphis Chicks	1,392,659
12	Havana Sugar Kings	1,107,033
13	Sudbury Blueberry Bulldogs	1,066,416
14	Lansing Red Storm	1,043,484
15	East Haddam Hyenas	777,610
16	Los Angeles Kings	749,952

Rank	Team	Gate Revenue
1	Saskatchewan 92's	$36,777,125
2	St. Louis Archies	$35,788,305
3	Hanoi Dragon Warriors	$35,680,505
4	Kyiv Cossacks	$30,645,195
5	Dublin Porters	$30,271,745
6	Detroit Pizzas	$30,119,530
7	San Antonio Aztecs	$28,693,700
8	Brooklyn Knights	$27,889,260
9	Pittsburgh Yinzers	$27,550,600
10	Buffalo Buffalo	$27,115,865
11	Memphis Chicks	$25,518,045
12	Sudbury Blueberry Bulldogs	$20,903,960
13	Havana Sugar Kings	$19,610,220
14	Lansing Red Storm	$18,637,500
15	Los Angeles Kings	$15,192,520
16	East Haddam Hyenas	$13,992,160

Rank	Team	Season Tickets
1	Buffalo Buffalo	$61,454,295
2	Brooklyn Knights	$61,394,760
3	Detroit Pizzas	$51,764,346
4	Saskatchewan 92's	$51,460,920
5	Dublin Porters	$49,762,242
6	Pittsburgh Yinzers	$46,803,015
7	Kyiv Cossacks	$41,007,465
8	Havana Sugar Kings	$39,387,578
9	Memphis Chicks	$36,548,415
10	Sudbury Blueberry Bulldogs	$35,947,800
11	St. Louis Archies	$34,760,536
12	Hanoi Dragon Warriors	$34,436,745
13	San Antonio Aztecs	$32,109,348
14	Lansing Red Storm	$30,822,120
15	East Haddam Hyenas	$27,848,949
16	Los Angeles Kings	$22,387,995

Rank	Team	Media Revenue
1	St. Louis Archies	$82,500,000
2	Detroit Pizzas	$80,000,000
3	Hanoi Dragon Warriors	$80,000,000
4	Havana Sugar Kings	$80,000,000
5	San Antonio Aztecs	$80,000,000
6	Buffalo Buffalo	$80,000,000
7	Pittsburgh Yinzers	$80,000,000
8	Los Angeles Kings	$80,000,000
9	Brooklyn Knights	$80,000,000
10	East Haddam Hyenas	$80,000,000
11	Kyiv Cossacks	$80,000,000
12	Saskatchewan 92's	$80,000,000
13	Sudbury Blueberry Bulldogs	$80,000,000
14	Memphis Chicks	$80,000,000
15	Lansing Red Storm	$80,000,000
16	Dublin Porters	$80,000,000

Rank	Team	Merchandising
1	Brooklyn Knights	$22,957,431
2	Detroit Pizzas	$21,960,460
3	Saskatchewan 92's	$21,043,632
4	Buffalo Buffalo	$20,991,519
5	Pittsburgh Yinzers	$18,154,831
6	Dublin Porters	$16,788,576
7	Kyiv Cossacks	$16,312,466
8	Memphis Chicks	$16,219,880
9	San Antonio Aztecs	$15,663,584
10	Hanoi Dragon Warriors	$13,115,000
11	Lansing Red Storm	$12,954,550
12	Havana Sugar Kings	$12,729,587
13	St. Louis Archies	$12,618,372
14	Sudbury Blueberry Bulldogs	$11,198,791
15	East Haddam Hyenas	$9,605,472
16	Los Angeles Kings	$8,569,180

Rank	Team	Total Revenue
1	Brooklyn Knights	$192,181,783
2	Buffalo Buffalo	$189,671,880
3	Saskatchewan 92's	$186,368,235
4	Detroit Pizzas	$182,472,448
5	Dublin Porters	$176,560,805
6	Pittsburgh Yinzers	$171,549,411
7	Kyiv Cossacks	$167,241,319
8	St. Louis Archies	$163,523,148
9	Hanoi Dragon Warriors	$160,889,889
10	Memphis Chicks	$157,812,937
11	Havana Sugar Kings	$154,481,633
12	San Antonio Aztecs	$154,471,324
13	Sudbury Blueberry Bulldogs	$150,595,051
14	Lansing Red Storm	$144,203,055
15	East Haddam Hyenas	$135,114,966
16	Los Angeles Kings	$128,528,211

Rank	Team	Total Expenses
1	Buffalo Buffalo	$149,080,556
2	Detroit Pizzas	$142,989,893
3	St. Louis Archies	$139,058,418
4	Saskatchewan 92's	$128,848,144
5	East Haddam Hyenas	$123,283,706
6	Pittsburgh Yinzers	$121,601,935
7	Havana Sugar Kings	$120,668,138
8	Brooklyn Knights	$120,486,009
9	Kyiv Cossacks	$115,040,284
10	Hanoi Dragon Warriors	$113,979,466
11	Memphis Chicks	$113,082,832
12	San Antonio Aztecs	$108,584,427
13	Dublin Porters	$106,733,845
14	Los Angeles Kings	$102,534,178
15	Sudbury Blueberry Bulldogs	$100,593,919
16	Lansing Red Storm	$98,556,963

Rank	Team	Current Budget
1	Brooklyn Knights	$216,000,000
2	Pittsburgh Yinzers	$210,000,000
3	Detroit Pizzas	$210,000,000
4	Saskatchewan 92's	$210,000,000
5	Kyiv Cossacks	$210,000,000
6	Buffalo Buffalo	$206,000,000
7	St. Louis Archies	$200,000,000
8	Sudbury Blueberry Bulldogs	$198,000,000
9	Dublin Porters	$196,000,000
10	Lansing Red Storm	$190,000,000
11	Hanoi Dragon Warriors	$190,000,000
12	Memphis Chicks	$190,000,000
13	San Antonio Aztecs	$190,000,000
14	East Haddam Hyenas	$190,000,000
15	Havana Sugar Kings	$186,000,000
16	Los Angeles Kings	$180,000,000

Rank	Player	Team	Salary
1	Carlos Jimenez	Lansing	$42,400,000
2	Kwan-wuk Tae	Havana	$40,000,000
3	Juan Gonzalez	Dublin	$35,200,000
4	Mike Bitzer	Kyiv	$35,000,000
5	Won-hyung Kim	Saskatchewan	$32,500,000
6	Sergio Nunez	East Haddam	$30,800,000
7	John Griese	San Antonio	$28,000,000
8	Nick Koonts	Buffalo	$25,200,000
9	Billy Roland	Memphis	$25,200,000
10	Siu-chung Chieu	Sudbury	$25,000,000
11	Ben Daniels	San Antonio	$25,000,000
12	Sam Mooney	Saskatchewan	$24,600,000
13	Mike Webster	Pittsburgh	$23,400,000
14	Karl Gordam	Dublin	$23,000,000
15	Kevin Feltes	Buffalo	$22,800,000
16	Noah Powell	Hanoi	$22,200,000
17	Jim Steeb	Brooklyn	$22,200,000
18	John Potter	Saskatchewan	$22,000,000
19	Steve Thomas	Hanoi	$21,800,000
20	Danny Gutierrez	Pittsburgh	$20,800,000
21	Kenichi Kanzaki	Saskatchewan	$20,800,000
22	John Hoover	Havana	$20,000,000
23	Alejandro Rodriguez	Brooklyn	$20,000,000
24	J.P. Slater	Saskatchewan	$20,000,000
25	Brian Collins	Pittsburgh	$19,400,000

BROOKLYN KNIGHTS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$6,660,000
Player Payroll	$133,315,100
Current Budget	$216,000,000
Projected Balance	$36,690,246

Average Player Salary	$3,384,780
League Average Salary	$3,524,363

Highest Paid Players:
1) Jim Steeb	$22,200,000
2) Alejandro Rodriguez	$20,000,000
3) Mike Rodriguez	$10,600,000
4) Danny White	$10,600,000
5) Trenton Peterson	$9,200,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,857,980
	Attendance per Game	37,918
	Starting Balance	$0

	Gate Revenue	$27,889,260
	Season Ticket Revenue	$61,394,760
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$22,957,431
	Other Revenue	-$59,668

	Player Expenses	$75,614,466
	Staff Expenses	$3,782,222
	Other Expenses	$41,089,321

	Misc Expenses	$0

	Total Revenue	$192,181,783
	Total Expenses	$120,486,009
	BALANCE	$71,695,774

	LAST SEASON OVERVIEW
	Attendance	3,022,568
	Attendance per Game	37,316
	Starting Balance	-$140,000

	Gate Revenue	$62,126,961
	Season Ticket Revenue	$55,753,191
	Playoff Revenue	$6,245,851
	Media Revenue	$80,000,000
	Merchandising Revenue	$37,950,039
	Other Revenue	-$59,668

	Player Expenses	$154,219,519
	Staff Expenses	$5,256,913
	Other Expenses	$63,254,998

	Misc Expenses	-$14,556,697

	Total Revenue	$237,428,127
	Total Expenses	$222,731,430
	BALANCE	$0

BUFFALO BUFFALO

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$3,735,000
Player Payroll	$145,987,325
Current Budget	$206,000,000
Projected Balance	-$1,512,613

Average Player Salary	$4,288,086
League Average Salary	$3,524,363

Highest Paid Players:
1) Nick Koonts	$25,200,000
2) Kevin Feltes	$22,800,000
3) Zion Anthony	$17,000,000
4) Luis Garcia	$13,800,000
5) Randy Nelson	$12,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,750,204
	Attendance per Game	38,893
	Starting Balance	$2,000,000

	Gate Revenue	$27,115,865
	Season Ticket Revenue	$61,454,295
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$20,991,519
	Other Revenue	$110,201

	Player Expenses	$86,546,946
	Staff Expenses	$2,121,111
	Other Expenses	$60,412,499

	Misc Expenses	$0

	Total Revenue	$189,671,880
	Total Expenses	$149,080,556
	BALANCE	$42,591,324

	LAST SEASON OVERVIEW
	Attendance	3,128,607
	Attendance per Game	38,625
	Starting Balance	$5,000,000

	Gate Revenue	$53,633,397
	Season Ticket Revenue	$57,128,085
	Playoff Revenue	$14,578,720
	Media Revenue	$80,000,000
	Merchandising Revenue	$37,927,079
	Other Revenue	$110,201

	Player Expenses	$158,356,040
	Staff Expenses	$3,495,000
	Other Expenses	$49,310,000

	Misc Expenses	-$32,373,682

	Total Revenue	$240,534,722
	Total Expenses	$211,161,040
	BALANCE	$2,000,000

DETROIT PIZZAS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$6,350,000
Player Payroll	$118,183,170
Current Budget	$210,000,000
Projected Balance	$9,574,825

Average Player Salary	$3,292,534
League Average Salary	$3,524,363

Highest Paid Players:
1) Brad Riddick	$18,000,000
2) Mark Foglesong	$17,000,000
3) Sergio Garced	$16,000,000
4) Jose Giminez	$15,000,000
5) Jose Caravaggio	$8,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,824,566
	Attendance per Game	33,788
	Starting Balance	$0

	Gate Revenue	$30,119,530
	Season Ticket Revenue	$51,764,346
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$21,960,460
	Other Revenue	-$1,371,888

	Player Expenses	$66,923,721
	Staff Expenses	$3,606,172
	Other Expenses	$72,460,000

	Misc Expenses	$0

	Total Revenue	$182,472,448
	Total Expenses	$142,989,893
	BALANCE	$39,482,555

	LAST SEASON OVERVIEW
	Attendance	2,233,787
	Attendance per Game	27,578
	Starting Balance	-$4,600,000

	Gate Revenue	$58,882,071
	Season Ticket Revenue	$65,430,585
	Playoff Revenue	$6,213,853
	Media Revenue	$80,000,000
	Merchandising Revenue	$36,825,522
	Other Revenue	-$1,371,888

	Player Expenses	$148,937,906
	Staff Expenses	$6,089,999
	Other Expenses	$69,388,951

	Misc Expenses	-$14,992,449

	Total Revenue	$244,009,305
	Total Expenses	$224,416,856
	BALANCE	$0

DUBLIN PORTERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,570,000
Player Payroll	$161,653,225
Current Budget	$196,000,000
Projected Balance	$11,844,619

Average Player Salary	$5,122,769
League Average Salary	$3,524,363

Highest Paid Players:
1) Juan Gonzalez	$35,200,000
2) Karl Gordam	$23,000,000
3) Ciro Montorsi	$17,000,000
4) Jeremy Whitby	$17,000,000
5) Mike Storbeck	$15,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,611,000
	Attendance per Game	37,465
	Starting Balance	$5,000,000

	Gate Revenue	$30,271,745
	Season Ticket Revenue	$49,762,242
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$16,788,576
	Other Revenue	-$261,758

	Player Expenses	$93,570,636
	Staff Expenses	$3,163,209
	Other Expenses	$10,000,000

	Misc Expenses	$0

	Total Revenue	$176,560,805
	Total Expenses	$106,733,845
	BALANCE	$74,826,960

	LAST SEASON OVERVIEW
	Attendance	2,611,346
	Attendance per Game	32,239
	Starting Balance	$5,000,000

	Gate Revenue	$60,222,925
	Season Ticket Revenue	$50,468,911
	Playoff Revenue	$19,367,005
	Media Revenue	$80,000,000
	Merchandising Revenue	$31,624,992
	Other Revenue	-$261,758

	Player Expenses	$171,605,685
	Staff Expenses	$4,895,000
	Other Expenses	$12,935,000

	Misc Expenses	-$47,914,684

	Total Revenue	$237,350,369
	Total Expenses	$189,435,685
	BALANCE	$5,000,000

EAST HADDAM HYENAS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,920,000
Player Payroll	$138,920,300
Current Budget	$190,000,000
Projected Balance	-$89,703

Average Player Salary	$3,702,082
League Average Salary	$3,524,363

Highest Paid Players:
1) Sergio Nunez	$30,800,000
2) Jason Widel	$15,200,000
3) Izzy Marquez	$14,000,000
4) Jesse Lutz	$13,000,000
5) Rob Nolan	$11,800,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	777,610
	Attendance per Game	20,463
	Starting Balance	$550,000

	Gate Revenue	$13,992,160
	Season Ticket Revenue	$27,848,949
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$9,605,472
	Other Revenue	$3,668,385

	Player Expenses	$79,522,769
	Staff Expenses	$3,058,271
	Other Expenses	$40,702,666

	Misc Expenses	$0

	Total Revenue	$135,114,966
	Total Expenses	$123,283,706
	BALANCE	$12,381,260

	LAST SEASON OVERVIEW
	Attendance	1,592,043
	Attendance per Game	19,655
	Starting Balance	$1,400,000

	Gate Revenue	$25,855,702
	Season Ticket Revenue	$18,262,482
	Playoff Revenue	$4,617,784
	Media Revenue	$80,000,000
	Merchandising Revenue	$17,830,417
	Other Revenue	$3,668,385

	Player Expenses	$106,533,221
	Staff Expenses	$5,028,921
	Other Expenses	$35,684,753

	Misc Expenses	-$2,242,635

	Total Revenue	$148,639,530
	Total Expenses	$147,246,895
	BALANCE	$550,000

HANOI DRAGON WARRIORS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$3,800,000
Player Payroll	$144,564,100
Current Budget	$190,000,000
Projected Balance	$14,273,799

Average Player Salary	$3,659,146
League Average Salary	$3,524,363

Highest Paid Players:
1) Noah Powell	$22,200,000
2) Steve Thomas	$21,800,000
3) Satoharu Sato	$16,800,000
4) Jason Edkin	$14,700,000
5) Ruben Gonzalez	$12,800,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,553,911
	Attendance per Game	35,316
	Starting Balance	$5,000,000

	Gate Revenue	$35,680,505
	Season Ticket Revenue	$34,436,745
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$13,115,000
	Other Revenue	-$2,342,361

	Player Expenses	$82,442,646
	Staff Expenses	$2,158,024
	Other Expenses	$29,378,796

	Misc Expenses	$0

	Total Revenue	$160,889,889
	Total Expenses	$113,979,466
	BALANCE	$51,910,423

	LAST SEASON OVERVIEW
	Attendance	2,317,611
	Attendance per Game	28,612
	Starting Balance	$4,400,000

	Gate Revenue	$35,603,203
	Season Ticket Revenue	$10,765,062
	Playoff Revenue	$21,962,521
	Media Revenue	$80,000,000
	Merchandising Revenue	$21,912,176
	Other Revenue	-$2,342,361

	Player Expenses	$78,939,611
	Staff Expenses	$4,185,000
	Other Expenses	$32,148,673

	Misc Expenses	-$55,056,956

	Total Revenue	$170,930,240
	Total Expenses	$115,273,284
	BALANCE	$5,000,000

HAVANA SUGAR KINGS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,645,000
Player Payroll	$157,938,100
Current Budget	$186,000,000
Projected Balance	-$2,366,566

Average Player Salary	$4,189,718
League Average Salary	$3,524,363

Highest Paid Players:
1) Kwan-wuk Tae	$40,000,000
2) John Hoover	$20,000,000
3) Alex Medina	$15,000,000
4) Kevin Lowe	$14,800,000
5) Edwin Luna	$13,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,107,033
	Attendance per Game	28,385
	Starting Balance	-$650,000

	Gate Revenue	$19,610,220
	Season Ticket Revenue	$39,387,578
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$12,729,587
	Other Revenue	$2,754,248

	Player Expenses	$89,735,237
	Staff Expenses	$2,637,901
	Other Expenses	$28,295,000

	Misc Expenses	$0

	Total Revenue	$154,481,633
	Total Expenses	$120,668,138
	BALANCE	$33,163,495

	LAST SEASON OVERVIEW
	Attendance	2,642,858
	Attendance per Game	32,628
	Starting Balance	$0

	Gate Revenue	$40,244,929
	Season Ticket Revenue	$39,701,263
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$28,763,769
	Other Revenue	$2,754,248

	Player Expenses	$167,582,203
	Staff Expenses	$4,360,000
	Other Expenses	$27,400,000

	Misc Expenses	$9,433,173

	Total Revenue	$189,259,030
	Total Expenses	$199,342,203
	BALANCE	-$650,000

KYIV COSSACKS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$4,245,000
Player Payroll	$95,482,350
Current Budget	$210,000,000
Projected Balance	$44,245,397

Average Player Salary	$3,069,150
League Average Salary	$3,524,363

Highest Paid Players:
1) Mike Bitzer	$35,000,000
2) Adrian Ducote	$10,000,000
3) Evan King	$10,000,000
4) David Terkeurst	$7,602,000
5) Tom Call	$5,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,592,841
	Attendance per Game	33,184
	Starting Balance	$5,000,000

	Gate Revenue	$30,645,195
	Season Ticket Revenue	$41,007,465
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$16,312,466
	Other Revenue	-$723,807

	Player Expenses	$54,394,544
	Staff Expenses	$2,410,740
	Other Expenses	$58,235,000

	Misc Expenses	$0

	Total Revenue	$167,241,319
	Total Expenses	$115,040,284
	BALANCE	$57,201,035

	LAST SEASON OVERVIEW
	Attendance	2,865,194
	Attendance per Game	35,373
	Starting Balance	$5,000,000

	Gate Revenue	$39,148,850
	Season Ticket Revenue	$25,984,800
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$29,705,225
	Other Revenue	-$723,807

	Player Expenses	$107,361,154
	Staff Expenses	$3,664,999
	Other Expenses	$53,512,315

	Misc Expenses	-$10,195,394

	Total Revenue	$174,733,862
	Total Expenses	$164,538,468
	BALANCE	$5,000,000

LANSING RED STORM

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$3,725,000
Player Payroll	$124,650,425
Current Budget	$190,000,000
Projected Balance	$31,620,318

Average Player Salary	$3,626,451
League Average Salary	$3,524,363

Highest Paid Players:
1) Carlos Jimenez	$42,400,000
2) Jon Flint	$18,000,000
3) Kiyotake Yoshihara	$12,000,000
4) Brian Bashaw	$9,100,000
5) Tyler Farrell	$9,015,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,043,484
	Attendance per Game	22,202
	Starting Balance	$4,200,000

	Gate Revenue	$18,637,500
	Season Ticket Revenue	$30,822,120
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$12,954,550
	Other Revenue	$1,788,885

	Player Expenses	$70,836,533
	Staff Expenses	$2,115,431
	Other Expenses	$25,604,999

	Misc Expenses	$0

	Total Revenue	$144,203,055
	Total Expenses	$98,556,963
	BALANCE	$49,846,092

	LAST SEASON OVERVIEW
	Attendance	1,465,391
	Attendance per Game	18,091
	Starting Balance	$2,200,000

	Gate Revenue	$22,405,938
	Season Ticket Revenue	$26,684,427
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$23,479,488
	Other Revenue	$1,788,885

	Player Expenses	$128,272,476
	Staff Expenses	$4,335,000
	Other Expenses	$10,000,000

	Misc Expenses	-$11,795,553

	Total Revenue	$156,403,029
	Total Expenses	$142,607,476
	BALANCE	$4,200,000

LOS ANGELES KINGS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,315,000
Player Payroll	$98,160,075
Current Budget	$180,000,000
Projected Balance	$32,108,970

Average Player Salary	$2,187,213
League Average Salary	$3,524,363

Highest Paid Players:
1) Toby Guinn	$15,800,000
2) Sean Allman	$12,000,000
3) Larry Collier	$10,600,000
4) Tony Figueroa	$8,000,000
5) Alex Sura	$7,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	749,952
	Attendance per Game	18,749
	Starting Balance	$5,000,000

	Gate Revenue	$15,192,520
	Season Ticket Revenue	$22,387,995
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$8,569,180
	Other Revenue	$2,378,516

	Player Expenses	$55,744,672
	Staff Expenses	$3,254,506
	Other Expenses	$43,535,000

	Misc Expenses	$0

	Total Revenue	$128,528,211
	Total Expenses	$102,534,178
	BALANCE	$30,994,033

	LAST SEASON OVERVIEW
	Attendance	1,531,585
	Attendance per Game	18,908
	Starting Balance	-$5,000,000

	Gate Revenue	$20,375,952
	Season Ticket Revenue	$16,382,088
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$17,496,449
	Other Revenue	$2,378,516

	Player Expenses	$109,674,326
	Staff Expenses	$4,474,999
	Other Expenses	$24,855,000

	Misc Expenses	$10,375,416

	Total Revenue	$138,628,909
	Total Expenses	$139,004,325
	BALANCE	$5,000,000

MEMPHIS CHICKS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$6,275,000
Player Payroll	$127,265,775
Current Budget	$190,000,000
Projected Balance	$21,983,803

Average Player Salary	$3,480,832
League Average Salary	$3,524,363

Highest Paid Players:
1) Billy Roland	$25,200,000
2) Victor Chacon	$18,000,000
3) Nate Harmon	$16,000,000
4) Jody Brown	$14,000,000
5) Jeremy Myers	$14,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,392,659
	Attendance per Game	26,782
	Starting Balance	-$5,000,000

	Gate Revenue	$25,518,045
	Season Ticket Revenue	$36,548,415
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$16,219,880
	Other Revenue	-$473,403

	Player Expenses	$71,473,548
	Staff Expenses	$3,563,580
	Other Expenses	$38,045,704

	Misc Expenses	$0

	Total Revenue	$157,812,937
	Total Expenses	$113,082,832
	BALANCE	$39,730,105

	LAST SEASON OVERVIEW
	Attendance	640,912
	Attendance per Game	7,912
	Starting Balance	-$5,000,000

	Gate Revenue	$12,416,898
	Season Ticket Revenue	$25,064,815
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$24,449,532
	Other Revenue	-$473,403

	Player Expenses	$167,795,083
	Staff Expenses	$5,409,999
	Other Expenses	$28,320,000

	Misc Expenses	$54,293,986

	Total Revenue	$147,231,096
	Total Expenses	$201,525,082
	BALANCE	-$5,000,000

PITTSBURGH YINZERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,581,110
Player Payroll	$155,684,549
Current Budget	$210,000,000
Projected Balance	-$4,318,229

Average Player Salary	$3,674,550
League Average Salary	$3,524,363

Highest Paid Players:
1) Mike Webster	$23,400,000
2) Danny Gutierrez	$20,800,000
3) Brian Collins	$19,400,000
4) Dan Raduenz	$16,200,000
5) Eric Adamonis	$11,600,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,612,610
	Attendance per Game	32,252
	Starting Balance	$700,000

	Gate Revenue	$27,550,600
	Season Ticket Revenue	$46,803,015
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$18,154,831
	Other Revenue	-$959,035

	Player Expenses	$88,254,354
	Staff Expenses	$2,601,618
	Other Expenses	$30,745,963

	Misc Expenses	-$5,840,000

	Total Revenue	$171,549,411
	Total Expenses	$121,601,935
	BALANCE	$44,807,476

	LAST SEASON OVERVIEW
	Attendance	2,137,400
	Attendance per Game	26,388
	Starting Balance	$0

	Gate Revenue	$32,755,415
	Season Ticket Revenue	$37,027,819
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$28,615,657
	Other Revenue	-$959,035

	Player Expenses	$121,481,140
	Staff Expenses	$6,436,109
	Other Expenses	$32,435,000

	Misc Expenses	-$18,730,427

	Total Revenue	$179,782,676
	Total Expenses	$160,352,249
	BALANCE	$700,000

SAN ANTONIO AZTECS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,790,000
Player Payroll	$151,036,175
Current Budget	$190,000,000
Projected Balance	$5,535,169

Average Player Salary	$3,901,050
League Average Salary	$3,524,363

Highest Paid Players:
1) John Griese	$28,000,000
2) Ben Daniels	$25,000,000
3) Ramon Jacquez	$18,000,000
4) Travis Kinnard	$14,800,000
5) Victor Rodriquez	$14,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,452,925
	Attendance per Game	26,417
	Starting Balance	$0

	Gate Revenue	$28,693,700
	Season Ticket Revenue	$32,109,348
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$15,663,584
	Other Revenue	-$1,995,308

	Player Expenses	$85,919,181
	Staff Expenses	$2,720,246
	Other Expenses	$19,945,000

	Misc Expenses	$0

	Total Revenue	$154,471,324
	Total Expenses	$108,584,427
	BALANCE	$45,886,897

	LAST SEASON OVERVIEW
	Attendance	1,748,705
	Attendance per Game	21,589
	Starting Balance	$0

	Gate Revenue	$19,657,583
	Season Ticket Revenue	$25,911,928
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$22,984,868
	Other Revenue	-$1,995,308

	Player Expenses	$108,304,447
	Staff Expenses	$5,309,999
	Other Expenses	$34,048,000

	Misc Expenses	-$4,898,340

	Total Revenue	$152,560,786
	Total Expenses	$147,662,446
	BALANCE	$0

SASKATCHEWAN 92'S

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,825,000
Player Payroll	$175,147,950
Current Budget	$210,000,000
Projected Balance	-$2,671,694

Average Player Salary	$4,487,256
League Average Salary	$3,524,363

Highest Paid Players:
1) Won-hyung Kim	$32,500,000
2) Sam Mooney	$24,600,000
3) John Potter	$22,000,000
4) Kenichi Kanzaki	$20,800,000
5) J.P. Slater	$20,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	2,012,831
	Attendance per Game	37,978
	Starting Balance	$0

	Gate Revenue	$36,777,125
	Season Ticket Revenue	$51,460,920
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$21,043,632
	Other Revenue	-$2,913,442

	Player Expenses	$99,345,186
	Staff Expenses	$3,308,024
	Other Expenses	$26,194,934

	Misc Expenses	$5,840,000

	Total Revenue	$186,368,235
	Total Expenses	$128,848,144
	BALANCE	$63,360,091

	LAST SEASON OVERVIEW
	Attendance	2,938,196
	Attendance per Game	36,274
	Starting Balance	$5,000,000

	Gate Revenue	$52,994,288
	Season Ticket Revenue	$37,689,918
	Playoff Revenue	$4,432,701
	Media Revenue	$80,000,000
	Merchandising Revenue	$28,896,586
	Other Revenue	-$2,913,442

	Player Expenses	$148,669,934
	Staff Expenses	$5,990,000
	Other Expenses	$44,631,748

	Misc Expenses	-$7,680,300

	Total Revenue	$201,971,982
	Total Expenses	$199,291,682
	BALANCE	$0

ST. LOUIS ARCHIES

GENERAL INFORMATION
Team Focus	Build a Dynasty!
Staff Payroll	$7,490,000
Player Payroll	$129,809,250
Current Budget	$200,000,000
Projected Balance	$4,549,459

Average Player Salary	$2,687,200
League Average Salary	$3,524,363

Highest Paid Players:
1) Nick Olveda	$18,880,000
2) Jason Derrick	$11,000,000
3) Jordan Acosta	$10,000,000
4) Brian Nadeau	$10,000,000
5) Manny Barraza	$9,765,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,543,239
	Attendance per Game	36,744
	Starting Balance	$3,200,000

	Gate Revenue	$35,788,305
	Season Ticket Revenue	$34,760,536
	Playoff Revenue	$0
	Media Revenue	$82,500,000
	Merchandising Revenue	$12,618,372
	Other Revenue	-$2,144,065

	Player Expenses	$76,761,998
	Staff Expenses	$4,253,580
	Other Expenses	$58,042,840

	Misc Expenses	$0

	Total Revenue	$163,523,148
	Total Expenses	$139,058,418
	BALANCE	$27,664,730

	LAST SEASON OVERVIEW
	Attendance	2,728,571
	Attendance per Game	33,686
	Starting Balance	$5,000,000

	Gate Revenue	$45,046,049
	Season Ticket Revenue	$33,727,702
	Playoff Revenue	$0
	Media Revenue	$82,500,000
	Merchandising Revenue	$25,836,288
	Other Revenue	-$2,144,065

	Player Expenses	$133,011,203
	Staff Expenses	$7,094,999
	Other Expenses	$33,158,643

	Misc Expenses	-$14,676,775

	Total Revenue	$186,141,620
	Total Expenses	$173,264,845
	BALANCE	$3,200,000

SUDBURY BLUEBERRY BULLDOGS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,505,000
Player Payroll	$91,897,875
Current Budget	$198,000,000
Projected Balance	$46,795,935

Average Player Salary	$2,407,902
League Average Salary	$3,524,363

Highest Paid Players:
1) Siu-chung Chieu	$25,000,000
2) Andy Neufeld	$18,750,000
3) Josh Deere	$8,125,000
4) Omar Cruz	$5,800,000
5) Matt Gunnison	$5,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,066,416
	Attendance per Game	28,822
	Starting Balance	$5,000,000

	Gate Revenue	$20,903,960
	Season Ticket Revenue	$35,947,800
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$11,198,791
	Other Revenue	$2,544,500

	Player Expenses	$52,186,141
	Staff Expenses	$2,557,778
	Other Expenses	$45,850,000

	Misc Expenses	$0

	Total Revenue	$150,595,051
	Total Expenses	$100,593,919
	BALANCE	$55,001,132

	LAST SEASON OVERVIEW
	Attendance	3,132,059
	Attendance per Game	38,667
	Starting Balance	$0

	Gate Revenue	$58,165,997
	Season Ticket Revenue	$34,229,472
	Playoff Revenue	$11,766,123
	Media Revenue	$80,000,000
	Merchandising Revenue	$26,744,065
	Other Revenue	$2,544,500

	Player Expenses	$116,266,591
	Staff Expenses	$4,515,000
	Other Expenses	$29,200,000

	Misc Expenses	-$51,888,542

	Total Revenue	$206,870,133
	Total Expenses	$149,981,591
	BALANCE	$5,000,000

Monday, June 30th , 2025 - OOTP Baseball 25.11 Build 104