 |
|
THE CONFEDERATION OF BASEBALL DUNCES
FINANCIAL REPORT
04/15/2052
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Kyiv Cossacks |
$182,774,350 |
| 2 |
St. Louis Archies |
$180,263,725 |
| 3 |
Buffalo Buffalo |
$176,423,950 |
| 4 |
Osaka Takoyaki |
$172,351,638 |
| 5 |
Hanoi Dragon Warriors |
$170,032,200 |
| 6 |
Havana Sugar Kings |
$169,543,650 |
| 7 |
Brooklyn Knights |
$168,814,025 |
| 8 |
Wilmington Blue Rocks |
$167,572,625 |
| 9 |
Arizona Scorpions |
$160,429,600 |
| 10 |
Dublin Porters |
$160,329,100 |
| 11 |
East Haddam Hyenas |
$153,181,125 |
| 12 |
Sudbury Blueberry Bulldogs |
$151,455,253 |
| 13 |
Yellowstone Super Volcano |
$148,456,175 |
| 14 |
Detroit Pizzas |
$122,006,280 |
| 15 |
Los Angeles Kings |
$112,732,200 |
| 16 |
Waikiki Wayfinders |
$110,212,725 |
|
| Rank |
Team |
Attendance |
| 1 |
Yellowstone Super Volcano |
356,404 |
| 2 |
Sudbury Blueberry Bulldogs |
325,983 |
| 3 |
Osaka Takoyaki |
287,166 |
| 4 |
Wilmington Blue Rocks |
253,364 |
| 5 |
Waikiki Wayfinders |
232,199 |
| 6 |
Brooklyn Knights |
229,570 |
| 7 |
St. Louis Archies |
228,581 |
| 8 |
Buffalo Buffalo |
207,856 |
| 9 |
Hanoi Dragon Warriors |
204,175 |
| 10 |
Los Angeles Kings |
176,948 |
| 11 |
East Haddam Hyenas |
176,307 |
| 12 |
Kyiv Cossacks |
159,072 |
| 13 |
Havana Sugar Kings |
154,846 |
| 14 |
Detroit Pizzas |
112,450 |
| 15 |
Arizona Scorpions |
108,816 |
| 16 |
Dublin Porters |
107,212 |
|
| Rank |
Team |
Gate Revenue |
| 1 |
Yellowstone Super Volcano |
$7,358,190 |
| 2 |
Sudbury Blueberry Bulldogs |
$6,112,575 |
| 3 |
Osaka Takoyaki |
$5,940,060 |
| 4 |
Waikiki Wayfinders |
$5,218,885 |
| 5 |
Wilmington Blue Rocks |
$4,959,745 |
| 6 |
Hanoi Dragon Warriors |
$4,374,685 |
| 7 |
St. Louis Archies |
$4,361,245 |
| 8 |
Los Angeles Kings |
$4,249,630 |
| 9 |
East Haddam Hyenas |
$4,164,195 |
| 10 |
Brooklyn Knights |
$3,525,410 |
| 11 |
Havana Sugar Kings |
$3,370,150 |
| 12 |
Kyiv Cossacks |
$3,297,140 |
| 13 |
Buffalo Buffalo |
$2,959,460 |
| 14 |
Arizona Scorpions |
$1,973,265 |
| 15 |
Detroit Pizzas |
$1,946,000 |
| 16 |
Dublin Porters |
$1,927,310 |
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Brooklyn Knights |
$60,878,790 |
| 2 |
Buffalo Buffalo |
$58,259,250 |
| 3 |
Detroit Pizzas |
$53,723,250 |
| 4 |
Arizona Scorpions |
$49,552,965 |
| 5 |
Dublin Porters |
$49,277,970 |
| 6 |
St. Louis Archies |
$49,127,715 |
| 7 |
Kyiv Cossacks |
$45,975,195 |
| 8 |
Wilmington Blue Rocks |
$45,221,085 |
| 9 |
Havana Sugar Kings |
$41,501,565 |
| 10 |
Yellowstone Super Volcano |
$41,439,195 |
| 11 |
Sudbury Blueberry Bulldogs |
$39,003,930 |
| 12 |
Osaka Takoyaki |
$33,297,075 |
| 13 |
Hanoi Dragon Warriors |
$32,069,520 |
| 14 |
Waikiki Wayfinders |
$26,172,720 |
| 15 |
East Haddam Hyenas |
$23,218,650 |
| 16 |
Los Angeles Kings |
$17,491,950 |
|
| Rank |
Team |
Media Revenue |
| 1 |
St. Louis Archies |
$82,500,000 |
| 2 |
Detroit Pizzas |
$80,000,000 |
| 3 |
Hanoi Dragon Warriors |
$80,000,000 |
| 4 |
Havana Sugar Kings |
$80,000,000 |
| 5 |
Yellowstone Super Volcano |
$80,000,000 |
| 6 |
Buffalo Buffalo |
$80,000,000 |
| 7 |
Wilmington Blue Rocks |
$80,000,000 |
| 8 |
Los Angeles Kings |
$80,000,000 |
| 9 |
Brooklyn Knights |
$80,000,000 |
| 10 |
East Haddam Hyenas |
$80,000,000 |
| 11 |
Kyiv Cossacks |
$80,000,000 |
| 12 |
Arizona Scorpions |
$80,000,000 |
| 13 |
Sudbury Blueberry Bulldogs |
$80,000,000 |
| 14 |
Osaka Takoyaki |
$80,000,000 |
| 15 |
Waikiki Wayfinders |
$80,000,000 |
| 16 |
Dublin Porters |
$80,000,000 |
|
| Rank |
Team |
Merchandising |
| 1 |
Sudbury Blueberry Bulldogs |
$3,537,050 |
| 2 |
Yellowstone Super Volcano |
$3,408,470 |
| 3 |
Osaka Takoyaki |
$2,908,880 |
| 4 |
Brooklyn Knights |
$2,811,114 |
| 5 |
Buffalo Buffalo |
$2,700,372 |
| 6 |
Wilmington Blue Rocks |
$2,501,919 |
| 7 |
St. Louis Archies |
$2,342,592 |
| 8 |
Waikiki Wayfinders |
$2,309,202 |
| 9 |
Hanoi Dragon Warriors |
$1,908,466 |
| 10 |
Los Angeles Kings |
$1,599,984 |
| 11 |
East Haddam Hyenas |
$1,573,866 |
| 12 |
Kyiv Cossacks |
$1,472,708 |
| 13 |
Detroit Pizzas |
$1,378,935 |
| 14 |
Havana Sugar Kings |
$1,361,404 |
| 15 |
Dublin Porters |
$1,215,966 |
| 16 |
Arizona Scorpions |
$1,171,623 |
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Brooklyn Knights |
$147,513,990 |
| 2 |
Buffalo Buffalo |
$144,333,839 |
| 3 |
St. Louis Archies |
$138,151,498 |
| 4 |
Detroit Pizzas |
$137,911,663 |
| 5 |
Arizona Scorpions |
$133,607,741 |
| 6 |
Dublin Porters |
$133,465,982 |
| 7 |
Wilmington Blue Rocks |
$132,369,884 |
| 8 |
Kyiv Cossacks |
$131,098,956 |
| 9 |
Yellowstone Super Volcano |
$131,056,560 |
| 10 |
Sudbury Blueberry Bulldogs |
$127,816,502 |
| 11 |
Havana Sugar Kings |
$126,702,378 |
| 12 |
Osaka Takoyaki |
$121,352,656 |
| 13 |
Hanoi Dragon Warriors |
$118,010,553 |
| 14 |
Waikiki Wayfinders |
$113,223,869 |
| 15 |
East Haddam Hyenas |
$108,935,578 |
| 16 |
Los Angeles Kings |
$103,099,672 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Detroit Pizzas |
$74,217,850 |
| 2 |
Sudbury Blueberry Bulldogs |
$66,590,284 |
| 3 |
Waikiki Wayfinders |
$64,349,786 |
| 4 |
Arizona Scorpions |
$51,113,643 |
| 5 |
Buffalo Buffalo |
$37,943,585 |
| 6 |
Dublin Porters |
$37,235,888 |
| 7 |
Yellowstone Super Volcano |
$36,462,039 |
| 8 |
Havana Sugar Kings |
$34,238,348 |
| 9 |
St. Louis Archies |
$33,969,894 |
| 10 |
Los Angeles Kings |
$33,630,238 |
| 11 |
East Haddam Hyenas |
$28,621,171 |
| 12 |
Wilmington Blue Rocks |
$27,755,674 |
| 13 |
Brooklyn Knights |
$26,221,190 |
| 14 |
Kyiv Cossacks |
$25,122,509 |
| 15 |
Osaka Takoyaki |
$25,017,724 |
| 16 |
Hanoi Dragon Warriors |
$24,107,928 |
|
| Rank |
Team |
Current Budget |
| 1 |
Detroit Pizzas |
$216,000,000 |
| 2 |
Buffalo Buffalo |
$212,000,000 |
| 3 |
Arizona Scorpions |
$212,000,000 |
| 4 |
Dublin Porters |
$210,000,000 |
| 5 |
Yellowstone Super Volcano |
$210,000,000 |
| 6 |
Brooklyn Knights |
$208,000,000 |
| 7 |
Havana Sugar Kings |
$204,000,000 |
| 8 |
Kyiv Cossacks |
$202,000,000 |
| 9 |
Wilmington Blue Rocks |
$200,000,000 |
| 10 |
St. Louis Archies |
$198,000,000 |
| 11 |
Sudbury Blueberry Bulldogs |
$196,000,000 |
| 12 |
Hanoi Dragon Warriors |
$194,000,000 |
| 13 |
Osaka Takoyaki |
$190,000,000 |
| 14 |
East Haddam Hyenas |
$182,000,000 |
| 15 |
Waikiki Wayfinders |
$182,000,000 |
| 16 |
Los Angeles Kings |
$182,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Esteban Gonzalez |
Dublin |
$50,000,000 |
|
| 2 |
Carlos Jimenez |
Waikiki |
$42,400,000 |
|
| 3 |
Nick Rennie |
Havana |
$40,000,000 |
|
| 4 |
Hugo Cabrera |
Sudbury |
$35,200,000 |
|
| 5 |
Karl Gordam |
Dublin |
$35,000,000 |
|
| 6 |
Sam Clark |
Osaka |
$32,800,000 |
|
| 7 |
Shuhei Ouchi |
St. Louis |
$32,000,000 |
|
| 8 |
Scot Shearing |
Hanoi |
$30,500,000 |
|
| 9 |
Jose Caravaggio |
Detroit |
$28,000,000 |
|
| 10 |
Jerrod Conners |
East Haddam |
$28,000,000 |
|
| 11 |
Jason Engels |
Havana |
$28,000,000 |
|
| 12 |
Noah Powell |
Buffalo |
$28,000,000 |
|
| 13 |
Dave Bland |
East Haddam |
$27,200,000 |
|
| 14 |
Brian Nadeau |
Buffalo |
$27,200,000 |
|
| 15 |
Ben Potgeter |
Arizona |
$27,200,000 |
|
| 16 |
Billy Roland |
Kyiv |
$27,200,000 |
|
| 17 |
Spencer Hay |
St. Louis |
$27,000,000 |
|
| 18 |
Josh Freeland |
Sudbury |
$26,949,478 |
|
| 19 |
Luis Lezama |
Brooklyn |
$26,800,000 |
|
| 20 |
Kevin Spencer |
Brooklyn |
$25,400,000 |
|
| 21 |
Brian Cifelli |
St. Louis |
$25,000,000 |
|
| 22 |
Jack Frick |
Yellowstone |
$25,000,000 |
|
| 23 |
Ronaldo Sardinha |
Arizona |
$24,725,000 |
|
| 24 |
Noah Abitia |
Kyiv |
$24,200,000 |
|
| 25 |
Travis Kinnard |
Los Angeles |
$24,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $3,755,000 |
| Player Payroll | $160,429,600 |
| Current Budget | $212,000,000 |
| Projected Balance | $3,964,806 |
| | |
| Average Player Salary | $4,101,755 |
| League Average Salary | $4,045,863 |
| | |
| Highest Paid Players: | |
| 1) Ben Potgeter | $27,200,000 |
| 2) Ronaldo Sardinha | $24,725,000 |
| 3) Jacob Jeffries | $17,200,000 |
| 4) Kenichi Kanzaki | $10,500,000 |
| 5) Ron Cook | $8,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 108,816 |
| Attendance per Game | 36,272 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $1,973,265 |
| Season Ticket Revenue | $49,552,965 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $1,171,623 |
| Other Revenue | $909,888 |
| | |
| Player Expenses | $12,872,315 |
| Staff Expenses | $301,328 |
| Other Expenses | $37,940,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $133,607,741 |
| Total Expenses | $51,113,643 |
| BALANCE | $87,494,098 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,824,393 |
| Attendance per Game | 34,869 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $53,079,845 |
| Season Ticket Revenue | $45,773,910 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $30,003,927 |
| Other Revenue | $909,888 |
| | |
| Player Expenses | $153,204,463 |
| Staff Expenses | $3,749,999 |
| Other Expenses | $44,789,754 |
| | |
| Misc Expenses | -$5,579,668 |
| | |
| Total Revenue | $207,323,884 |
| Total Expenses | $201,744,216 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $6,320,000 |
| Player Payroll | $168,814,025 |
| Current Budget | $208,000,000 |
| Projected Balance | $16,306,883 |
| | |
| Average Player Salary | $4,490,875 |
| League Average Salary | $4,045,863 |
| | |
| Highest Paid Players: | |
| 1) Luis Lezama | $26,800,000 |
| 2) Kevin Spencer | $25,400,000 |
| 3) Alejandro Rodriguez | $20,000,000 |
| 4) Ed Putty | $18,200,000 |
| 5) Josh Deere | $16,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 229,570 |
| Attendance per Game | 38,262 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $3,525,410 |
| Season Ticket Revenue | $60,878,790 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $2,811,114 |
| Other Revenue | $298,676 |
| | |
| Player Expenses | $13,544,029 |
| Staff Expenses | $1,807,161 |
| Other Expenses | $10,870,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $147,513,990 |
| Total Expenses | $26,221,190 |
| BALANCE | $116,292,800 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,910,606 |
| Attendance per Game | 35,933 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $40,297,845 |
| Season Ticket Revenue | $61,573,365 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,950,039 |
| Other Revenue | $298,676 |
| | |
| Player Expenses | $177,634,875 |
| Staff Expenses | $9,631,418 |
| Other Expenses | $29,204,259 |
| | |
| Misc Expenses | -$15,123,356 |
| | |
| Total Revenue | $221,593,908 |
| Total Expenses | $216,470,552 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,630,000 |
| Player Payroll | $176,423,950 |
| Current Budget | $212,000,000 |
| Projected Balance | -$4,766,604 |
| | |
| Average Player Salary | $4,458,415 |
| League Average Salary | $4,045,863 |
| | |
| Highest Paid Players: | |
| 1) Noah Powell | $28,000,000 |
| 2) Brian Nadeau | $27,200,000 |
| 3) John Hoover | $20,000,000 |
| 4) Nick Koonts | $13,200,000 |
| 5) Jordan Acosta | $12,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 207,856 |
| Attendance per Game | 34,643 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $2,959,460 |
| Season Ticket Revenue | $58,259,250 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $2,700,372 |
| Other Revenue | $414,757 |
| | |
| Player Expenses | $16,160,253 |
| Staff Expenses | $371,543 |
| Other Expenses | $21,411,789 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $144,333,839 |
| Total Expenses | $37,943,585 |
| BALANCE | $111,390,254 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,019,670 |
| Attendance per Game | 37,280 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $44,166,115 |
| Season Ticket Revenue | $61,522,335 |
| Playoff Revenue | $14,484,890 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,546,620 |
| Other Revenue | $414,757 |
| | |
| Player Expenses | $154,107,795 |
| Staff Expenses | $4,054,999 |
| Other Expenses | $61,820,617 |
| | |
| Misc Expenses | -$18,320,629 |
| | |
| Total Revenue | $238,304,040 |
| Total Expenses | $219,983,411 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $6,570,000 |
| Player Payroll | $122,006,280 |
| Current Budget | $216,000,000 |
| Projected Balance | $12,002,186 |
| | |
| Average Player Salary | $3,668,727 |
| League Average Salary | $4,045,863 |
| | |
| Highest Paid Players: | |
| 1) Jose Caravaggio | $28,000,000 |
| 2) Phil Beard | $15,000,000 |
| 3) Josh Johnson | $15,000,000 |
| 4) Nate Spinks | $15,000,000 |
| 5) Nate Edmondson | $13,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 112,450 |
| Attendance per Game | 37,483 |
| Starting Balance | $3,591,594 |
| | |
| Gate Revenue | $1,946,000 |
| Season Ticket Revenue | $53,723,250 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $1,378,935 |
| Other Revenue | $863,478 |
| | |
| Player Expenses | $9,790,628 |
| Staff Expenses | $527,222 |
| Other Expenses | $63,900,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $137,911,663 |
| Total Expenses | $74,217,850 |
| BALANCE | $67,285,407 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,106,490 |
| Attendance per Game | 38,352 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $50,289,295 |
| Season Ticket Revenue | $58,437,855 |
| Playoff Revenue | $5,773,530 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $36,803,311 |
| Other Revenue | $863,478 |
| | |
| Player Expenses | $132,775,924 |
| Staff Expenses | $7,645,185 |
| Other Expenses | $80,860,000 |
| | |
| Misc Expenses | -$11,627,337 |
| | |
| Total Revenue | $231,500,040 |
| Total Expenses | $221,281,109 |
| BALANCE | $3,591,594 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,520,000 |
| Player Payroll | $160,329,100 |
| Current Budget | $210,000,000 |
| Projected Balance | $13,815,682 |
| | |
| Average Player Salary | $3,947,381 |
| League Average Salary | $4,045,863 |
| | |
| Highest Paid Players: | |
| 1) Esteban Gonzalez | $50,000,000 |
| 2) Karl Gordam | $35,000,000 |
| 3) Juan Gonzalez | $18,500,000 |
| 4) Zachery DeShields | $17,000,000 |
| 5) Satoharu Sato | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 107,212 |
| Attendance per Game | 35,737 |
| Starting Balance | $4,996,455 |
| | |
| Gate Revenue | $1,927,310 |
| Season Ticket Revenue | $49,277,970 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $1,215,966 |
| Other Revenue | $1,044,736 |
| | |
| Player Expenses | $20,792,925 |
| Staff Expenses | $442,963 |
| Other Expenses | $16,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $133,465,982 |
| Total Expenses | $37,235,888 |
| BALANCE | $101,226,549 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,611,796 |
| Attendance per Game | 32,244 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,454,105 |
| Season Ticket Revenue | $42,958,755 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $28,605,167 |
| Other Revenue | $1,044,736 |
| | |
| Player Expenses | $177,293,772 |
| Staff Expenses | $4,078,425 |
| Other Expenses | $14,780,000 |
| | |
| Misc Expenses | -$3,371,850 |
| | |
| Total Revenue | $199,520,502 |
| Total Expenses | $196,152,197 |
| BALANCE | $4,996,455 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $4,045,000 |
| Player Payroll | $153,181,125 |
| Current Budget | $182,000,000 |
| Projected Balance | $7,934,650 |
| | |
| Average Player Salary | $3,535,491 |
| League Average Salary | $4,045,863 |
| | |
| Highest Paid Players: | |
| 1) Jerrod Conners | $28,000,000 |
| 2) Dave Bland | $27,200,000 |
| 3) Jose Bautista | $18,000,000 |
| 4) Jay Naylor | $13,600,000 |
| 5) Ben Dean | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 176,307 |
| Attendance per Game | 25,187 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $4,164,195 |
| Season Ticket Revenue | $23,218,650 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $1,573,866 |
| Other Revenue | -$21,133 |
| | |
| Player Expenses | $13,241,603 |
| Staff Expenses | $484,568 |
| Other Expenses | $14,895,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $108,935,578 |
| Total Expenses | $28,621,171 |
| BALANCE | $75,314,407 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,424,616 |
| Attendance per Game | 17,588 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $26,764,815 |
| Season Ticket Revenue | $23,096,745 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $17,561,034 |
| Other Revenue | -$21,133 |
| | |
| Player Expenses | $132,787,478 |
| Staff Expenses | $4,094,999 |
| Other Expenses | $41,944,000 |
| | |
| Misc Expenses | $26,786,851 |
| | |
| Total Revenue | $152,039,626 |
| Total Expenses | $178,826,477 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $5,585,000 |
| Player Payroll | $170,032,200 |
| Current Budget | $194,000,000 |
| Projected Balance | -$1,719,903 |
| | |
| Average Player Salary | $4,387,328 |
| League Average Salary | $4,045,863 |
| | |
| Highest Paid Players: | |
| 1) Scot Shearing | $30,500,000 |
| 2) Casey Dawson | $21,040,000 |
| 3) Jason Edkin | $19,400,000 |
| 4) Steve Buffington | $16,000,000 |
| 5) Luis Espinoza | $12,290,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 204,175 |
| Attendance per Game | 29,168 |
| Starting Balance | -$916,716 |
| | |
| Gate Revenue | $4,374,685 |
| Season Ticket Revenue | $32,069,520 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $1,908,466 |
| Other Revenue | -$342,118 |
| | |
| Player Expenses | $13,659,749 |
| Staff Expenses | $448,179 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $118,010,553 |
| Total Expenses | $24,107,928 |
| BALANCE | $92,985,909 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,279,404 |
| Attendance per Game | 28,141 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,038,480 |
| Season Ticket Revenue | $31,740,660 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $22,937,876 |
| Other Revenue | -$342,118 |
| | |
| Player Expenses | $170,614,634 |
| Staff Expenses | $5,040,000 |
| Other Expenses | $19,361,276 |
| | |
| Misc Expenses | $6,983,702 |
| | |
| Total Revenue | $182,115,492 |
| Total Expenses | $195,015,910 |
| BALANCE | -$916,716 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $7,895,000 |
| Player Payroll | $169,543,650 |
| Current Budget | $204,000,000 |
| Projected Balance | -$3,938,278 |
| | |
| Average Player Salary | $4,581,432 |
| League Average Salary | $4,045,863 |
| | |
| Highest Paid Players: | |
| 1) Nick Rennie | $40,000,000 |
| 2) Jason Engels | $28,000,000 |
| 3) Jorge Figueroa | $14,000,000 |
| 4) Justin Trovato | $12,600,000 |
| 5) Zack Alvarez | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 154,846 |
| Attendance per Game | 38,712 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $3,370,150 |
| Season Ticket Revenue | $41,501,565 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $1,361,404 |
| Other Revenue | $469,259 |
| | |
| Player Expenses | $13,604,799 |
| Staff Expenses | $633,549 |
| Other Expenses | $20,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $126,702,378 |
| Total Expenses | $34,238,348 |
| BALANCE | $97,464,030 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,687,297 |
| Attendance per Game | 33,177 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $52,250,485 |
| Season Ticket Revenue | $41,804,910 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $27,568,431 |
| Other Revenue | $469,259 |
| | |
| Player Expenses | $163,071,366 |
| Staff Expenses | $7,235,000 |
| Other Expenses | $29,677,000 |
| | |
| Misc Expenses | -$779,824 |
| | |
| Total Revenue | $200,763,190 |
| Total Expenses | $199,983,366 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $5,715,000 |
| Player Payroll | $182,774,350 |
| Current Budget | $202,000,000 |
| Projected Balance | -$417,366 |
| | |
| Average Player Salary | $5,456,024 |
| League Average Salary | $4,045,863 |
| | |
| Highest Paid Players: | |
| 1) Billy Roland | $27,200,000 |
| 2) Noah Abitia | $24,200,000 |
| 3) Chris Nicotra | $22,600,000 |
| 4) Cheong-won Hwang | $19,000,000 |
| 5) Rod Garcia | $18,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 159,072 |
| Attendance per Game | 39,768 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $3,297,140 |
| Season Ticket Revenue | $45,975,195 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $1,472,708 |
| Other Revenue | $353,913 |
| | |
| Player Expenses | $14,663,898 |
| Staff Expenses | $458,611 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $131,098,956 |
| Total Expenses | $25,122,509 |
| BALANCE | $100,976,447 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,132,270 |
| Attendance per Game | 38,670 |
| Starting Balance | -$4,820,607 |
| | |
| Gate Revenue | $60,892,965 |
| Season Ticket Revenue | $48,736,485 |
| Playoff Revenue | $7,211,505 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $30,925,281 |
| Other Revenue | $353,913 |
| | |
| Player Expenses | $188,135,982 |
| Staff Expenses | $6,129,999 |
| Other Expenses | $18,807,500 |
| | |
| Misc Expenses | -$11,650,447 |
| | |
| Total Revenue | $224,544,535 |
| Total Expenses | $213,073,481 |
| BALANCE | -$5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $6,300,000 |
| Player Payroll | $112,732,200 |
| Current Budget | $182,000,000 |
| Projected Balance | $17,599,200 |
| | |
| Average Player Salary | $3,272,929 |
| League Average Salary | $4,045,863 |
| | |
| Highest Paid Players: | |
| 1) Travis Kinnard | $24,000,000 |
| 2) Alex Watkins | $14,000,000 |
| 3) Zack Labb | $12,200,000 |
| 4) Robert Martinez | $11,000,000 |
| 5) Dave Martinez | $7,695,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 176,948 |
| Attendance per Game | 19,661 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $4,249,630 |
| Season Ticket Revenue | $17,491,950 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $1,599,984 |
| Other Revenue | -$241,892 |
| | |
| Player Expenses | $12,665,485 |
| Staff Expenses | $964,753 |
| Other Expenses | $20,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $103,099,672 |
| Total Expenses | $33,630,238 |
| BALANCE | $74,469,434 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,498,257 |
| Attendance per Game | 18,497 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $34,714,575 |
| Season Ticket Revenue | $17,724,420 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $15,270,273 |
| Other Revenue | -$241,892 |
| | |
| Player Expenses | $126,987,454 |
| Staff Expenses | $6,909,999 |
| Other Expenses | $32,890,000 |
| | |
| Misc Expenses | $26,925,034 |
| | |
| Total Revenue | $149,862,419 |
| Total Expenses | $166,787,453 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $4,235,000 |
| Player Payroll | $172,351,638 |
| Current Budget | $190,000,000 |
| Projected Balance | -$9,016,987 |
| | |
| Average Player Salary | $4,314,692 |
| League Average Salary | $4,045,863 |
| | |
| Highest Paid Players: | |
| 1) Sam Clark | $32,800,000 |
| 2) Steve Barone | $18,000,000 |
| 3) Jeremy Myers | $17,000,000 |
| 4) Daniel Pratley | $17,000,000 |
| 5) Danny Pantoja | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 287,166 |
| Attendance per Game | 28,717 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $5,940,060 |
| Season Ticket Revenue | $33,297,075 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $2,908,880 |
| Other Revenue | -$793,359 |
| | |
| Player Expenses | $14,677,879 |
| Staff Expenses | $339,845 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $121,352,656 |
| Total Expenses | $25,017,724 |
| BALANCE | $101,334,932 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,014,031 |
| Attendance per Game | 24,865 |
| Starting Balance | $4,123,358 |
| | |
| Gate Revenue | $40,508,125 |
| Season Ticket Revenue | $29,969,550 |
| Playoff Revenue | $7,239,610 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,001,375 |
| Other Revenue | -$793,359 |
| | |
| Player Expenses | $146,770,369 |
| Staff Expenses | $3,249,411 |
| Other Expenses | $24,590,000 |
| | |
| Misc Expenses | -$6,751,602 |
| | |
| Total Revenue | $182,238,024 |
| Total Expenses | $174,609,780 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Win Now! |
| Staff Payroll | $7,600,000 |
| Player Payroll | $180,263,725 |
| Current Budget | $198,000,000 |
| Projected Balance | -$4,544,479 |
| | |
| Average Player Salary | $4,086,957 |
| League Average Salary | $4,045,863 |
| | |
| Highest Paid Players: | |
| 1) Shuhei Ouchi | $32,000,000 |
| 2) Spencer Hay | $27,000,000 |
| 3) Brian Cifelli | $25,000,000 |
| 4) Mike Ricketts | $20,000,000 |
| 5) Alex Garcia | $19,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 228,581 |
| Attendance per Game | 38,097 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $4,361,245 |
| Season Ticket Revenue | $49,127,715 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $2,342,592 |
| Other Revenue | -$180,054 |
| | |
| Player Expenses | $14,445,018 |
| Staff Expenses | $724,876 |
| Other Expenses | $18,800,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $138,151,498 |
| Total Expenses | $33,969,894 |
| BALANCE | $109,181,604 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,201,622 |
| Attendance per Game | 39,526 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $65,877,455 |
| Season Ticket Revenue | $46,179,315 |
| Playoff Revenue | $26,149,760 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $30,187,485 |
| Other Revenue | -$180,054 |
| | |
| Player Expenses | $177,593,114 |
| Staff Expenses | $7,329,197 |
| Other Expenses | $27,493,704 |
| | |
| Misc Expenses | -$33,580,254 |
| | |
| Total Revenue | $245,996,269 |
| Total Expenses | $212,416,015 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $3,460,000 |
| Player Payroll | $151,455,253 |
| Current Budget | $196,000,000 |
| Projected Balance | -$13,408,660 |
| | |
| Average Player Salary | $3,725,264 |
| League Average Salary | $4,045,863 |
| | |
| Highest Paid Players: | |
| 1) Hugo Cabrera | $35,200,000 |
| 2) Josh Freeland | $26,949,478 |
| 3) Albert Bencomo | $11,200,000 |
| 4) Mark Powers | $9,900,000 |
| 5) Brett Richardson | $8,647,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 325,983 |
| Attendance per Game | 29,635 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $6,112,575 |
| Season Ticket Revenue | $39,003,930 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $3,537,050 |
| Other Revenue | -$837,053 |
| | |
| Player Expenses | $13,044,035 |
| Staff Expenses | $299,013 |
| Other Expenses | $53,247,236 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $127,816,502 |
| Total Expenses | $66,590,284 |
| BALANCE | $66,226,218 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,503,011 |
| Attendance per Game | 30,901 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $50,157,870 |
| Season Ticket Revenue | $37,447,515 |
| Playoff Revenue | $15,902,285 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,694,828 |
| Other Revenue | -$837,053 |
| | |
| Player Expenses | $121,724,099 |
| Staff Expenses | $3,880,000 |
| Other Expenses | $39,200,000 |
| | |
| Misc Expenses | -$43,691,028 |
| | |
| Total Revenue | $208,495,127 |
| Total Expenses | $164,804,099 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | |
| Staff Payroll | $6,300,000 |
| Player Payroll | $110,212,725 |
| Current Budget | $182,000,000 |
| Projected Balance | $10,529,385 |
| | |
| Average Player Salary | $3,089,416 |
| League Average Salary | $4,045,863 |
| | |
| Highest Paid Players: | |
| 1) Carlos Jimenez | $42,400,000 |
| 2) Tyler Farrell | $18,000,000 |
| 3) Kwan-wuk Tae | $14,000,000 |
| 4) Richard Arocha | $10,000,000 |
| 5) Mike Bitzer | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 232,199 |
| Attendance per Game | 25,800 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $5,218,885 |
| Season Ticket Revenue | $26,172,720 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $2,309,202 |
| Other Revenue | -$476,938 |
| | |
| Player Expenses | $8,844,231 |
| Staff Expenses | $505,555 |
| Other Expenses | $55,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $113,223,869 |
| Total Expenses | $64,349,786 |
| BALANCE | $53,874,083 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,445,164 |
| Attendance per Game | 17,842 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $25,505,165 |
| Season Ticket Revenue | $25,075,575 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $18,739,820 |
| Other Revenue | -$476,938 |
| | |
| Player Expenses | $119,964,304 |
| Staff Expenses | $5,500,000 |
| Other Expenses | $52,780,000 |
| | |
| Misc Expenses | $24,591,164 |
| | |
| Total Revenue | $153,653,140 |
| Total Expenses | $178,244,304 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,520,000 |
| Player Payroll | $167,572,625 |
| Current Budget | $200,000,000 |
| Projected Balance | $13,597,919 |
| | |
| Average Player Salary | $3,704,433 |
| League Average Salary | $4,045,863 |
| | |
| Highest Paid Players: | |
| 1) Jason Scothorn | $24,000,000 |
| 2) Mike Webster | $23,400,000 |
| 3) Luke Spradley | $21,750,000 |
| 4) Danny Gutierrez | $20,800,000 |
| 5) David Terkeurst | $19,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 253,364 |
| Attendance per Game | 36,195 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $4,959,745 |
| Season Ticket Revenue | $45,221,085 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $2,501,919 |
| Other Revenue | -$312,865 |
| | |
| Player Expenses | $13,442,711 |
| Staff Expenses | $442,963 |
| Other Expenses | $13,870,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $132,369,884 |
| Total Expenses | $27,755,674 |
| BALANCE | $109,614,210 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,735,166 |
| Attendance per Game | 33,767 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $44,162,160 |
| Season Ticket Revenue | $51,568,650 |
| Playoff Revenue | $24,710,595 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $31,589,000 |
| Other Revenue | -$312,865 |
| | |
| Player Expenses | $138,960,148 |
| Staff Expenses | $6,649,999 |
| Other Expenses | $30,280,000 |
| | |
| Misc Expenses | -$56,780,968 |
| | |
| Total Revenue | $232,671,115 |
| Total Expenses | $175,890,147 |
| BALANCE | $5,000,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $5,490,000 |
| Player Payroll | $148,456,175 |
| Current Budget | $210,000,000 |
| Projected Balance | $17,279,252 |
| | |
| Average Player Salary | $4,038,474 |
| League Average Salary | $4,045,863 |
| | |
| Highest Paid Players: | |
| 1) Jack Frick | $25,000,000 |
| 2) Justin Kowalick | $22,100,000 |
| 3) Josh Gingerich | $19,000,000 |
| 4) Noel Graeve | $18,000,000 |
| 5) Jim Davis | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 356,404 |
| Attendance per Game | 35,640 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $7,358,190 |
| Season Ticket Revenue | $41,439,195 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $3,408,470 |
| Other Revenue | -$1,149,295 |
| | |
| Player Expenses | $13,021,484 |
| Staff Expenses | $440,555 |
| Other Expenses | $23,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $131,056,560 |
| Total Expenses | $36,462,039 |
| BALANCE | $99,594,521 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,112,004 |
| Attendance per Game | 38,420 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $62,403,460 |
| Season Ticket Revenue | $46,516,680 |
| Playoff Revenue | $5,779,865 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,875,998 |
| Other Revenue | -$1,149,295 |
| | |
| Player Expenses | $166,161,689 |
| Staff Expenses | $6,449,443 |
| Other Expenses | $29,167,500 |
| | |
| Misc Expenses | -$19,302,047 |
| | |
| Total Revenue | $221,080,679 |
| Total Expenses | $201,778,632 |
| BALANCE | $5,000,000 |
|
|
 |