 |
|
THE CONFEDERATION OF BASEBALL DUNCES
FINANCIAL REPORT
04/05/2051
|
 |
|
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Kyiv Cossacks |
$183,964,400 |
| 2 |
St. Louis Archies |
$179,894,775 |
| 3 |
Brooklyn Knights |
$171,606,400 |
| 4 |
Hanoi Dragon Warriors |
$171,488,000 |
| 5 |
Yellowstone Super Volcano |
$167,551,000 |
| 6 |
Havana Sugar Kings |
$163,278,541 |
| 7 |
Dublin Porters |
$157,948,500 |
| 8 |
Buffalo Buffalo |
$152,509,925 |
| 9 |
Osaka Takoyaki |
$144,837,650 |
| 10 |
Arizona Desert Storm |
$140,589,250 |
| 11 |
Portland Beavers |
$139,834,232 |
| 12 |
East Haddam Hyenas |
$136,524,800 |
| 13 |
Detroit Pizzas |
$133,245,000 |
| 14 |
Los Angeles Kings |
$124,528,900 |
| 15 |
Sudbury Blueberry Bulldogs |
$121,724,100 |
| 16 |
Waikiki Wayfinders |
$121,270,000 |
|
|
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Brooklyn Knights |
$61,573,365 |
| 2 |
Buffalo Buffalo |
$61,522,335 |
| 3 |
Detroit Pizzas |
$58,437,855 |
| 4 |
Portland Beavers |
$51,568,650 |
| 5 |
Kyiv Cossacks |
$48,736,485 |
| 6 |
Yellowstone Super Volcano |
$46,516,680 |
| 7 |
St. Louis Archies |
$46,179,315 |
| 8 |
Arizona Desert Storm |
$45,773,910 |
| 9 |
Dublin Porters |
$42,958,755 |
| 10 |
Havana Sugar Kings |
$41,804,910 |
| 11 |
Sudbury Blueberry Bulldogs |
$37,447,515 |
| 12 |
Hanoi Dragon Warriors |
$31,740,660 |
| 13 |
Osaka Takoyaki |
$29,969,550 |
| 14 |
Waikiki Wayfinders |
$25,075,575 |
| 15 |
East Haddam Hyenas |
$23,096,745 |
| 16 |
Los Angeles Kings |
$17,724,420 |
|
| Rank |
Team |
Media Revenue |
| 1 |
St. Louis Archies |
$82,500,000 |
| 2 |
Detroit Pizzas |
$80,000,000 |
| 3 |
Hanoi Dragon Warriors |
$80,000,000 |
| 4 |
Havana Sugar Kings |
$80,000,000 |
| 5 |
Yellowstone Super Volcano |
$80,000,000 |
| 6 |
Buffalo Buffalo |
$80,000,000 |
| 7 |
Portland Beavers |
$80,000,000 |
| 8 |
Los Angeles Kings |
$80,000,000 |
| 9 |
Brooklyn Knights |
$80,000,000 |
| 10 |
East Haddam Hyenas |
$80,000,000 |
| 11 |
Kyiv Cossacks |
$80,000,000 |
| 12 |
Arizona Desert Storm |
$80,000,000 |
| 13 |
Sudbury Blueberry Bulldogs |
$80,000,000 |
| 14 |
Osaka Takoyaki |
$80,000,000 |
| 15 |
Waikiki Wayfinders |
$80,000,000 |
| 16 |
Dublin Porters |
$80,000,000 |
|
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Brooklyn Knights |
$141,573,365 |
| 2 |
Buffalo Buffalo |
$141,522,335 |
| 3 |
Detroit Pizzas |
$138,437,855 |
| 4 |
Portland Beavers |
$131,568,650 |
| 5 |
Kyiv Cossacks |
$128,736,485 |
| 6 |
St. Louis Archies |
$128,679,315 |
| 7 |
Yellowstone Super Volcano |
$126,516,680 |
| 8 |
Arizona Desert Storm |
$125,773,910 |
| 9 |
Dublin Porters |
$122,958,755 |
| 10 |
Havana Sugar Kings |
$121,804,910 |
| 11 |
Sudbury Blueberry Bulldogs |
$117,447,515 |
| 12 |
Hanoi Dragon Warriors |
$111,740,660 |
| 13 |
Osaka Takoyaki |
$109,969,550 |
| 14 |
Waikiki Wayfinders |
$105,075,575 |
| 15 |
East Haddam Hyenas |
$103,096,745 |
| 16 |
Los Angeles Kings |
$97,724,420 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Detroit Pizzas |
$64,630,000 |
| 2 |
Buffalo Buffalo |
$54,800,000 |
| 3 |
Waikiki Wayfinders |
$48,000,000 |
| 4 |
Sudbury Blueberry Bulldogs |
$39,200,000 |
| 5 |
East Haddam Hyenas |
$37,174,000 |
| 6 |
Portland Beavers |
$28,905,000 |
| 7 |
Los Angeles Kings |
$26,330,000 |
| 8 |
Brooklyn Knights |
$24,010,000 |
| 9 |
Arizona Desert Storm |
$23,730,000 |
| 10 |
Havana Sugar Kings |
$21,870,000 |
| 11 |
Yellowstone Super Volcano |
$20,790,000 |
| 12 |
St. Louis Archies |
$17,730,000 |
| 13 |
Osaka Takoyaki |
$13,289,412 |
| 14 |
Hanoi Dragon Warriors |
$12,406,276 |
| 15 |
Kyiv Cossacks |
$10,410,000 |
| 16 |
Dublin Porters |
$9,994,259 |
|
| Rank |
Team |
Current Budget |
| 1 |
Buffalo Buffalo |
$218,000,000 |
| 2 |
Detroit Pizzas |
$216,000,000 |
| 3 |
Portland Beavers |
$210,000,000 |
| 4 |
Havana Sugar Kings |
$210,000,000 |
| 5 |
Arizona Desert Storm |
$206,000,000 |
| 6 |
Brooklyn Knights |
$204,000,000 |
| 7 |
Kyiv Cossacks |
$202,000,000 |
| 8 |
Yellowstone Super Volcano |
$200,000,000 |
| 9 |
Hanoi Dragon Warriors |
$200,000,000 |
| 10 |
Sudbury Blueberry Bulldogs |
$200,000,000 |
| 11 |
St. Louis Archies |
$198,000,000 |
| 12 |
Dublin Porters |
$198,000,000 |
| 13 |
Waikiki Wayfinders |
$188,000,000 |
| 14 |
Osaka Takoyaki |
$186,000,000 |
| 15 |
East Haddam Hyenas |
$182,000,000 |
| 16 |
Los Angeles Kings |
$180,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Carlos Jimenez |
Waikiki |
$45,600,000 |
|
| 2 |
Nick Rennie |
Havana |
$40,000,000 |
|
| 3 |
Karl Gordam |
Dublin |
$35,000,000 |
|
| 4 |
Hugo Cabrera |
Sudbury |
$32,800,000 |
|
| 5 |
Juan Gonzalez |
Dublin |
$32,800,000 |
|
| 6 |
Shuhei Ouchi |
St. Louis |
$32,000,000 |
|
| 7 |
Scot Shearing |
Hanoi |
$30,500,000 |
|
| 8 |
Jose Caravaggio |
Detroit |
$30,000,000 |
|
| 9 |
Jason Engels |
Havana |
$28,509,841 |
|
| 10 |
Spencer Hay |
St. Louis |
$28,000,000 |
|
| 11 |
Noah Powell |
Buffalo |
$28,000,000 |
|
| 12 |
Luis Lezama |
Brooklyn |
$27,800,000 |
|
| 13 |
Dave Bland |
East Haddam |
$27,200,000 |
|
| 14 |
Brian Nadeau |
Buffalo |
$27,200,000 |
|
| 15 |
Billy Roland |
Kyiv |
$27,200,000 |
|
| 16 |
Esteban Gonzalez |
Brooklyn |
$26,961,700 |
|
| 17 |
Jerrod Conners |
East Haddam |
$25,200,000 |
|
| 18 |
Brian Cifelli |
St. Louis |
$25,000,000 |
|
| 19 |
Jack Frick |
Yellowstone |
$25,000,000 |
|
| 20 |
Danny Kelley |
Hanoi |
$24,200,000 |
|
| 21 |
Tyler Farrell |
Waikiki |
$24,000,000 |
|
| 22 |
Travis Kinnard |
Yellowstone |
$24,000,000 |
|
| 23 |
Mike Webster |
Portland |
$23,400,000 |
|
| 24 |
Chris Nicotra |
Kyiv |
$22,600,000 |
|
| 25 |
Justin Kowalick |
Yellowstone |
$22,100,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $3,750,000 |
| Player Payroll | $140,589,250 |
| Current Budget | $206,000,000 |
| Projected Balance | $25,847,209 |
| | |
| Average Player Salary | $4,398,182 |
| League Average Salary | $4,454,878 |
| | |
| Highest Paid Players: | |
| 1) Ben Potgeter | $21,125,000 |
| 2) Ronaldo Sardinha | $20,570,000 |
| 3) Jacob Jeffries | $17,200,000 |
| 4) Kevin Spencer | $14,325,000 |
| 5) Luke Binkley | $8,720,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $45,773,910 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $23,730,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $125,773,910 |
| Total Expenses | $23,730,000 |
| BALANCE | $107,043,910 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,580,611 |
| Attendance per Game | 31,859 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $48,876,520 |
| Season Ticket Revenue | $41,444,865 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $27,597,821 |
| Other Revenue | $0 |
| | |
| Player Expenses | $92,950,557 |
| Staff Expenses | $2,112,000 |
| Other Expenses | $30,155,555 |
| | |
| Misc Expenses | -$72,248,747 |
| | |
| Total Revenue | $197,466,859 |
| Total Expenses | $125,218,112 |
| BALANCE | $5,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $6,600,000 |
| Player Payroll | $171,606,400 |
| Current Budget | $204,000,000 |
| Projected Balance | -$1,199,021 |
| | |
| Average Player Salary | $4,817,408 |
| League Average Salary | $4,454,878 |
| | |
| Highest Paid Players: | |
| 1) Luis Lezama | $27,800,000 |
| 2) Esteban Gonzalez | $26,961,700 |
| 3) Alejandro Rodriguez | $20,000,000 |
| 4) Josh Deere | $17,000,000 |
| 5) Will Limeburner | $14,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $61,573,365 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,610,000 |
| Staff Expenses | $0 |
| Other Expenses | $19,400,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $141,573,365 |
| Total Expenses | $24,010,000 |
| BALANCE | $122,563,365 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 3,146,807 |
| Attendance per Game | 38,849 |
| Starting Balance | -$1,606,299 |
| | |
| Gate Revenue | $48,783,175 |
| Season Ticket Revenue | $61,355,070 |
| Playoff Revenue | $24,686,690 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,950,039 |
| Other Revenue | $0 |
| | |
| Player Expenses | $163,998,885 |
| Staff Expenses | $6,386,111 |
| Other Expenses | $21,609,136 |
| | |
| Misc Expenses | -$53,888,005 |
| | |
| Total Revenue | $252,488,436 |
| Total Expenses | $191,994,132 |
| BALANCE | $5,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $4,055,000 |
| Player Payroll | $152,509,925 |
| Current Budget | $218,000,000 |
| Projected Balance | -$6,028,687 |
| | |
| Average Player Salary | $4,370,429 |
| League Average Salary | $4,454,878 |
| | |
| Highest Paid Players: | |
| 1) Noah Powell | $28,000,000 |
| 2) Brian Nadeau | $27,200,000 |
| 3) John Hoover | $20,000,000 |
| 4) Nick Koonts | $13,200,000 |
| 5) Jordan Acosta | $11,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $61,522,335 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,800,000 |
| Staff Expenses | $0 |
| Other Expenses | $52,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $141,522,335 |
| Total Expenses | $54,800,000 |
| BALANCE | $91,722,335 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,973,336 |
| Attendance per Game | 36,708 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $43,298,535 |
| Season Ticket Revenue | $60,768,225 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,727,013 |
| Other Revenue | $0 |
| | |
| Player Expenses | $130,756,246 |
| Staff Expenses | $3,949,999 |
| Other Expenses | $54,780,000 |
| | |
| Misc Expenses | -$23,394,250 |
| | |
| Total Revenue | $222,880,495 |
| Total Expenses | $189,486,245 |
| BALANCE | $5,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $7,030,000 |
| Player Payroll | $133,245,000 |
| Current Budget | $216,000,000 |
| Projected Balance | $1,688,475 |
| | |
| Average Player Salary | $4,163,906 |
| League Average Salary | $4,454,878 |
| | |
| Highest Paid Players: | |
| 1) Jose Caravaggio | $30,000,000 |
| 2) Chris Adams | $22,071,000 |
| 3) Nate Spinks | $20,000,000 |
| 4) Kwan-wuk Tae | $14,500,000 |
| 5) Phil Beard | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $58,437,855 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $630,000 |
| Other Expenses | $64,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $138,437,855 |
| Total Expenses | $64,630,000 |
| BALANCE | $78,807,855 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 3,101,644 |
| Attendance per Game | 38,292 |
| Starting Balance | $384,597 |
| | |
| Gate Revenue | $50,221,745 |
| Season Ticket Revenue | $58,335,795 |
| Playoff Revenue | $4,308,535 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $37,231,245 |
| Other Revenue | $0 |
| | |
| Player Expenses | $131,974,728 |
| Staff Expenses | $6,989,999 |
| Other Expenses | $72,120,679 |
| | |
| Misc Expenses | -$14,544,589 |
| | |
| Total Revenue | $230,245,398 |
| Total Expenses | $211,085,406 |
| BALANCE | $5,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $3,995,000 |
| Player Payroll | $157,948,500 |
| Current Budget | $198,000,000 |
| Projected Balance | $19,565,327 |
| | |
| Average Player Salary | $5,264,950 |
| League Average Salary | $4,454,878 |
| | |
| Highest Paid Players: | |
| 1) Karl Gordam | $35,000,000 |
| 2) Juan Gonzalez | $32,800,000 |
| 3) Manny Barraza | $19,000,000 |
| 4) Gabriel Macias | $17,000,000 |
| 5) Won-shik Im | $10,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $42,958,755 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$5,741 |
| Other Expenses | $10,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $122,958,755 |
| Total Expenses | $9,994,259 |
| BALANCE | $117,964,496 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,628,521 |
| Attendance per Game | 32,451 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $45,410,680 |
| Season Ticket Revenue | $46,587,555 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,459,498 |
| Other Revenue | $0 |
| | |
| Player Expenses | $174,057,806 |
| Staff Expenses | $4,869,999 |
| Other Expenses | $13,500,000 |
| | |
| Misc Expenses | -$9,184,362 |
| | |
| Total Revenue | $201,612,167 |
| Total Expenses | $192,427,805 |
| BALANCE | $5,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $4,095,000 |
| Player Payroll | $136,524,800 |
| Current Budget | $182,000,000 |
| Projected Balance | -$229,461 |
| | |
| Average Player Salary | $3,500,636 |
| League Average Salary | $4,454,878 |
| | |
| Highest Paid Players: | |
| 1) Dave Bland | $27,200,000 |
| 2) Jerrod Conners | $25,200,000 |
| 3) Jay Naylor | $12,000,000 |
| 4) Justin Madsen | $8,000,000 |
| 5) Ben Dean | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $23,096,745 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $37,174,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $103,096,745 |
| Total Expenses | $37,174,000 |
| BALANCE | $60,922,745 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,367,437 |
| Attendance per Game | 16,882 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $22,793,225 |
| Season Ticket Revenue | $25,067,070 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $18,575,558 |
| Other Revenue | $0 |
| | |
| Player Expenses | $139,119,496 |
| Staff Expenses | $4,599,999 |
| Other Expenses | $36,396,234 |
| | |
| Misc Expenses | $29,138,584 |
| | |
| Total Revenue | $150,977,145 |
| Total Expenses | $180,115,729 |
| BALANCE | -$5,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $5,040,000 |
| Player Payroll | $171,488,000 |
| Current Budget | $200,000,000 |
| Projected Balance | -$8,499,894 |
| | |
| Average Player Salary | $5,359,000 |
| League Average Salary | $4,454,878 |
| | |
| Highest Paid Players: | |
| 1) Scot Shearing | $30,500,000 |
| 2) Danny Kelley | $24,200,000 |
| 3) Jason Edkin | $19,400,000 |
| 4) Steve Buffington | $16,000,000 |
| 5) Casey Dawson | $13,442,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $31,740,660 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,406,276 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $111,740,660 |
| Total Expenses | $12,406,276 |
| BALANCE | $104,334,384 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,479,078 |
| Attendance per Game | 30,606 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $47,928,230 |
| Season Ticket Revenue | $38,839,500 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $26,043,898 |
| Other Revenue | $0 |
| | |
| Player Expenses | $159,607,072 |
| Staff Expenses | $4,864,999 |
| Other Expenses | $23,400,000 |
| | |
| Misc Expenses | -$4,392,045 |
| | |
| Total Revenue | $192,264,116 |
| Total Expenses | $187,872,071 |
| BALANCE | $5,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $7,235,000 |
| Player Payroll | $163,278,541 |
| Current Budget | $210,000,000 |
| Projected Balance | $1,562,912 |
| | |
| Average Player Salary | $4,947,835 |
| League Average Salary | $4,454,878 |
| | |
| Highest Paid Players: | |
| 1) Nick Rennie | $40,000,000 |
| 2) Jason Engels | $28,509,841 |
| 3) Andy Neufeld | $18,500,000 |
| 4) Alex Medina | $15,000,000 |
| 5) Jorge Figueroa | $14,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $41,804,910 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $21,870,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $121,804,910 |
| Total Expenses | $21,870,000 |
| BALANCE | $104,934,910 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,525,070 |
| Attendance per Game | 31,174 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $51,278,640 |
| Season Ticket Revenue | $37,098,810 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,688,852 |
| Other Revenue | $0 |
| | |
| Player Expenses | $154,278,665 |
| Staff Expenses | $7,309,999 |
| Other Expenses | $34,240,000 |
| | |
| Misc Expenses | $2,363,403 |
| | |
| Total Revenue | $193,465,261 |
| Total Expenses | $195,828,664 |
| BALANCE | $5,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $6,130,000 |
| Player Payroll | $183,964,400 |
| Current Budget | $202,000,000 |
| Projected Balance | -$1,382,519 |
| | |
| Average Player Salary | $5,360,143 |
| League Average Salary | $4,454,878 |
| | |
| Highest Paid Players: | |
| 1) Billy Roland | $27,200,000 |
| 2) Chris Nicotra | $22,600,000 |
| 3) Cheong-won Hwang | $19,000,000 |
| 4) Noah Abitia | $16,800,000 |
| 5) Jeremy Gillespie | $15,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$4,820,607 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $48,736,485 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $10,410,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $128,736,485 |
| Total Expenses | $10,410,000 |
| BALANCE | $113,505,878 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,909,351 |
| Attendance per Game | 35,918 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $58,735,285 |
| Season Ticket Revenue | $43,092,000 |
| Playoff Revenue | $14,472,360 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $28,905,188 |
| Other Revenue | $0 |
| | |
| Player Expenses | $156,106,185 |
| Staff Expenses | $5,164,999 |
| Other Expenses | $60,320,479 |
| | |
| Misc Expenses | -$10,334,625 |
| | |
| Total Revenue | $222,105,681 |
| Total Expenses | $221,591,663 |
| BALANCE | -$4,820,607 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $6,340,000 |
| Player Payroll | $124,528,900 |
| Current Budget | $180,000,000 |
| Projected Balance | $7,603,343 |
| | |
| Average Player Salary | $3,324,979 |
| League Average Salary | $4,454,878 |
| | |
| Highest Paid Players: | |
| 1) Nick Olveda | $16,000,000 |
| 2) Zack Labb | $12,200,000 |
| 3) Alex Watkins | $12,000,000 |
| 4) Robert Martinez | $10,000,000 |
| 5) Toby Guinn | $8,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $17,724,420 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $570,000 |
| Other Expenses | $25,760,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $97,724,420 |
| Total Expenses | $26,330,000 |
| BALANCE | $66,394,420 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,388,434 |
| Attendance per Game | 17,141 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $28,018,760 |
| Season Ticket Revenue | $20,576,430 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $16,519,170 |
| Other Revenue | $0 |
| | |
| Player Expenses | $145,984,764 |
| Staff Expenses | $6,074,999 |
| Other Expenses | $34,945,000 |
| | |
| Misc Expenses | $28,462,139 |
| | |
| Total Revenue | $148,542,624 |
| Total Expenses | $187,004,763 |
| BALANCE | -$5,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $3,260,000 |
| Player Payroll | $144,837,650 |
| Current Budget | $186,000,000 |
| Projected Balance | $17,176,668 |
| | |
| Average Player Salary | $4,037,524 |
| League Average Salary | $4,454,878 |
| | |
| Highest Paid Players: | |
| 1) Sam Clark | $21,750,000 |
| 2) Jeremy Myers | $17,000,000 |
| 3) Daniel Pratley | $17,000,000 |
| 4) Danny Pantoja | $13,000,000 |
| 5) Steve Barone | $10,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $4,123,358 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $29,969,550 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | -$10,588 |
| Other Expenses | $13,300,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $109,969,550 |
| Total Expenses | $13,289,412 |
| BALANCE | $100,803,496 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,831,346 |
| Attendance per Game | 22,609 |
| Starting Balance | -$5,000,000 |
| | |
| Gate Revenue | $28,939,610 |
| Season Ticket Revenue | $34,728,750 |
| Playoff Revenue | $7,208,565 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $23,558,803 |
| Other Revenue | $0 |
| | |
| Player Expenses | $155,777,943 |
| Staff Expenses | $3,554,999 |
| Other Expenses | $20,930,704 |
| | |
| Misc Expenses | $11,632,163 |
| | |
| Total Revenue | $177,754,841 |
| Total Expenses | $180,263,646 |
| BALANCE | $4,123,358 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $5,195,000 |
| Player Payroll | $139,834,232 |
| Current Budget | $210,000,000 |
| Projected Balance | $35,694,361 |
| | |
| Average Player Salary | $3,884,284 |
| League Average Salary | $4,454,878 |
| | |
| Highest Paid Players: | |
| 1) Mike Webster | $23,400,000 |
| 2) Danny Gutierrez | $20,800,000 |
| 3) David Terkeurst | $19,000,000 |
| 4) Jason Scothorn | $17,000,000 |
| 5) Luke Spradley | $11,970,001 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $51,568,650 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $900,000 |
| Staff Expenses | $1,455,000 |
| Other Expenses | $26,550,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $131,568,650 |
| Total Expenses | $28,905,000 |
| BALANCE | $107,663,650 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,957,788 |
| Attendance per Game | 36,516 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $55,806,695 |
| Season Ticket Revenue | $47,715,885 |
| Playoff Revenue | $5,747,000 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,981,637 |
| Other Revenue | $0 |
| | |
| Player Expenses | $138,009,438 |
| Staff Expenses | $4,190,000 |
| Other Expenses | $22,885,309 |
| | |
| Misc Expenses | -$52,025,338 |
| | |
| Total Revenue | $217,110,085 |
| Total Expenses | $165,084,747 |
| BALANCE | $5,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $6,740,000 |
| Player Payroll | $179,894,775 |
| Current Budget | $198,000,000 |
| Projected Balance | -$4,619,189 |
| | |
| Average Player Salary | $5,035,000 |
| League Average Salary | $4,454,878 |
| | |
| Highest Paid Players: | |
| 1) Shuhei Ouchi | $32,000,000 |
| 2) Spencer Hay | $28,000,000 |
| 3) Brian Cifelli | $25,000,000 |
| 4) Mike Ricketts | $20,000,000 |
| 5) Jim Stanton | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $46,179,315 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $750,000 |
| Staff Expenses | $30,000 |
| Other Expenses | $16,950,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $128,679,315 |
| Total Expenses | $17,730,000 |
| BALANCE | $115,949,315 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 3,210,819 |
| Attendance per Game | 39,640 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $66,213,525 |
| Season Ticket Revenue | $46,165,140 |
| Playoff Revenue | $24,662,225 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $30,187,485 |
| Other Revenue | $0 |
| | |
| Player Expenses | $167,769,937 |
| Staff Expenses | $6,859,999 |
| Other Expenses | $37,754,259 |
| | |
| Misc Expenses | -$32,603,941 |
| | |
| Total Revenue | $244,988,136 |
| Total Expenses | $212,384,195 |
| BALANCE | $5,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $3,880,000 |
| Player Payroll | $121,724,100 |
| Current Budget | $200,000,000 |
| Projected Balance | $18,208,887 |
| | |
| Average Player Salary | $5,026,421 |
| League Average Salary | $4,454,878 |
| | |
| Highest Paid Players: | |
| 1) Hugo Cabrera | $32,800,000 |
| 2) Josh Freeland | $17,052,000 |
| 3) Michel Carvalho | $14,460,000 |
| 4) Albert Bencomo | $7,117,500 |
| 5) Joe Seelye | $5,995,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $37,447,515 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $39,200,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $117,447,515 |
| Total Expenses | $39,200,000 |
| BALANCE | $83,247,515 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,526,075 |
| Attendance per Game | 31,186 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $50,460,480 |
| Season Ticket Revenue | $37,952,145 |
| Playoff Revenue | $5,761,175 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $25,939,173 |
| Other Revenue | $0 |
| | |
| Player Expenses | $115,967,801 |
| Staff Expenses | $5,625,000 |
| Other Expenses | $39,200,000 |
| | |
| Misc Expenses | -$38,470,596 |
| | |
| Total Revenue | $199,263,397 |
| Total Expenses | $160,792,801 |
| BALANCE | $5,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $5,500,000 |
| Player Payroll | $121,270,000 |
| Current Budget | $188,000,000 |
| Projected Balance | -$2,344,082 |
| | |
| Average Player Salary | $3,789,688 |
| League Average Salary | $4,454,878 |
| | |
| Highest Paid Players: | |
| 1) Carlos Jimenez | $45,600,000 |
| 2) Tyler Farrell | $24,000,000 |
| 3) Jon Flint | $18,000,000 |
| 4) Richard Arocha | $10,000,000 |
| 5) Setsujiro Takahashi | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $25,075,575 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $48,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $105,075,575 |
| Total Expenses | $48,000,000 |
| BALANCE | $62,075,575 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,672,379 |
| Attendance per Game | 20,647 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $28,286,650 |
| Season Ticket Revenue | $30,246,615 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $21,890,922 |
| Other Revenue | $0 |
| | |
| Player Expenses | $142,344,926 |
| Staff Expenses | $7,805,000 |
| Other Expenses | $32,331,265 |
| | |
| Misc Expenses | $19,198,085 |
| | |
| Total Revenue | $163,283,106 |
| Total Expenses | $182,481,191 |
| BALANCE | $5,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $4,425,000 |
| Player Payroll | $167,551,000 |
| Current Budget | $200,000,000 |
| Projected Balance | -$1,086,077 |
| | |
| Average Player Salary | $4,528,405 |
| League Average Salary | $4,454,878 |
| | |
| Highest Paid Players: | |
| 1) Jack Frick | $25,000,000 |
| 2) Travis Kinnard | $24,000,000 |
| 3) Justin Kowalick | $22,100,000 |
| 4) Josh Gingerich | $19,000,000 |
| 5) Noel Graeve | $18,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $46,516,680 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $1,010,000 |
| Staff Expenses | $1,080,000 |
| Other Expenses | $18,700,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $126,516,680 |
| Total Expenses | $20,790,000 |
| BALANCE | $110,726,680 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,999,336 |
| Attendance per Game | 37,029 |
| Starting Balance | $5,000,000 |
| | |
| Gate Revenue | $61,833,730 |
| Season Ticket Revenue | $43,143,030 |
| Playoff Revenue | $14,505,750 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $29,766,115 |
| Other Revenue | $0 |
| | |
| Player Expenses | $163,219,737 |
| Staff Expenses | $3,813,704 |
| Other Expenses | $40,388,673 |
| | |
| Misc Expenses | -$19,007,226 |
| | |
| Total Revenue | $226,429,340 |
| Total Expenses | $207,422,114 |
| BALANCE | $5,000,000 |
|
|
 |
