League Financial Report for The Confederation of Baseball Dunces

THE CONFEDERATION OF BASEBALL DUNCES FINANCIAL REPORT 05/25/2048
BNN Index \| CBD \| SCORES \| STANDINGS \| STATS \| TEAMS \| PLAYERS \| TRANSACTIONS \| HISTORY

Rank	Team	Payroll
1	Hanoi Dragon Warriors	$175,763,950
2	Arizona Desert Storm	$168,712,450
3	Dublin Porters	$166,536,475
4	Brooklyn Knights	$165,716,075
5	Pittsburgh Yinzers	$158,938,475
6	San Antonio Aztecs	$154,449,750
7	Havana Sugar Kings	$153,603,375
8	East Haddam Hyenas	$145,099,650
9	Buffalo Buffalo	$144,776,850
10	St. Louis Archies	$144,173,950
11	Los Angeles Kings	$139,954,650
12	Lansing Red Storm	$134,775,325
13	Detroit Pizzas	$115,631,800
14	Kyiv Cossacks	$114,313,025
15	Memphis Chicks	$105,068,100
16	Sudbury Blueberry Bulldogs	$65,825,425

Rank	Team	Attendance
1	St. Louis Archies	1,150,975
2	Dublin Porters	835,143
3	Pittsburgh Yinzers	809,452
4	Arizona Desert Storm	787,198
5	Sudbury Blueberry Bulldogs	749,278
6	Buffalo Buffalo	698,039
7	Kyiv Cossacks	642,751
8	Havana Sugar Kings	633,693
9	Detroit Pizzas	619,351
10	Lansing Red Storm	581,159
11	Brooklyn Knights	574,706
12	Hanoi Dragon Warriors	567,112
13	San Antonio Aztecs	550,380
14	Memphis Chicks	541,431
15	East Haddam Hyenas	522,726
16	Los Angeles Kings	499,482

Rank	Team	Gate Revenue
1	St. Louis Archies	$26,836,775
2	Dublin Porters	$15,898,995
3	Pittsburgh Yinzers	$15,501,535
4	Arizona Desert Storm	$14,620,340
5	Sudbury Blueberry Bulldogs	$13,437,690
6	Havana Sugar Kings	$12,968,655
7	Los Angeles Kings	$11,733,435
8	San Antonio Aztecs	$11,260,025
9	Hanoi Dragon Warriors	$10,902,010
10	Detroit Pizzas	$10,831,205
11	Buffalo Buffalo	$10,689,665
12	Kyiv Cossacks	$10,046,575
13	East Haddam Hyenas	$9,813,160
14	Lansing Red Storm	$9,433,305
15	Brooklyn Knights	$8,765,785
16	Memphis Chicks	$8,598,835

Rank	Team	Season Tickets
1	Brooklyn Knights	$61,284,195
2	Buffalo Buffalo	$55,653,885
3	Detroit Pizzas	$54,918,871
4	Arizona Desert Storm	$49,874,178
5	Dublin Porters	$49,087,002
6	Pittsburgh Yinzers	$45,181,395
7	Kyiv Cossacks	$38,776,280
8	Hanoi Dragon Warriors	$38,142,090
9	Havana Sugar Kings	$37,299,688
10	Sudbury Blueberry Bulldogs	$36,991,080
11	St. Louis Archies	$36,305,575
12	San Antonio Aztecs	$34,115,094
13	Lansing Red Storm	$33,980,310
14	Memphis Chicks	$33,541,068
15	East Haddam Hyenas	$27,479,547
16	Los Angeles Kings	$22,172,535

Rank	Team	Media Revenue
1	St. Louis Archies	$82,500,000
2	Detroit Pizzas	$80,000,000
3	Hanoi Dragon Warriors	$80,000,000
4	Havana Sugar Kings	$80,000,000
5	San Antonio Aztecs	$80,000,000
6	Buffalo Buffalo	$80,000,000
7	Pittsburgh Yinzers	$80,000,000
8	Los Angeles Kings	$80,000,000
9	Brooklyn Knights	$80,000,000
10	East Haddam Hyenas	$80,000,000
11	Kyiv Cossacks	$80,000,000
12	Arizona Desert Storm	$80,000,000
13	Sudbury Blueberry Bulldogs	$80,000,000
14	Memphis Chicks	$80,000,000
15	Lansing Red Storm	$80,000,000
16	Dublin Porters	$80,000,000

Rank	Team	Merchandising
1	St. Louis Archies	$9,525,660
2	Sudbury Blueberry Bulldogs	$8,600,928
3	Dublin Porters	$8,589,504
4	Buffalo Buffalo	$8,583,260
5	Pittsburgh Yinzers	$8,461,968
6	Kyiv Cossacks	$8,363,987
7	Arizona Desert Storm	$8,235,861
8	Lansing Red Storm	$7,563,088
9	Memphis Chicks	$7,228,232
10	Brooklyn Knights	$7,027,785
11	Detroit Pizzas	$6,942,480
12	Havana Sugar Kings	$6,348,124
13	East Haddam Hyenas	$6,286,925
14	Hanoi Dragon Warriors	$6,247,547
15	San Antonio Aztecs	$5,556,854
16	Los Angeles Kings	$4,679,414

Rank	Team	Total Revenue
1	Brooklyn Knights	$158,982,325
2	Buffalo Buffalo	$155,729,983
3	Detroit Pizzas	$154,250,518
4	Dublin Porters	$153,033,428
5	Arizona Desert Storm	$151,899,353
6	St. Louis Archies	$151,425,138
7	Pittsburgh Yinzers	$148,481,375
8	Sudbury Blueberry Bulldogs	$138,021,642
9	Kyiv Cossacks	$137,055,991
10	Havana Sugar Kings	$136,682,547
11	Hanoi Dragon Warriors	$135,446,676
12	San Antonio Aztecs	$131,662,017
13	Lansing Red Storm	$131,242,976
14	Memphis Chicks	$130,282,860
15	East Haddam Hyenas	$124,260,039
16	Los Angeles Kings	$118,425,532

Rank	Team	Total Expenses
1	Detroit Pizzas	$96,549,704
2	Buffalo Buffalo	$93,814,682
3	St. Louis Archies	$88,855,924
4	Brooklyn Knights	$78,540,397
5	Pittsburgh Yinzers	$76,168,916
6	Kyiv Cossacks	$74,925,920
7	Arizona Desert Storm	$68,043,490
8	Los Angeles Kings	$67,375,547
9	East Haddam Hyenas	$66,382,822
10	Hanoi Dragon Warriors	$64,906,233
11	Dublin Porters	$62,412,474
12	Sudbury Blueberry Bulldogs	$59,506,849
13	Havana Sugar Kings	$59,324,582
14	San Antonio Aztecs	$58,496,839
15	Memphis Chicks	$50,427,398
16	Lansing Red Storm	$48,563,978

Rank	Team	Current Budget
1	Buffalo Buffalo	$216,000,000
2	Brooklyn Knights	$210,000,000
3	St. Louis Archies	$208,000,000
4	Kyiv Cossacks	$206,000,000
5	Dublin Porters	$206,000,000
6	Detroit Pizzas	$206,000,000
7	Hanoi Dragon Warriors	$204,000,000
8	Lansing Red Storm	$200,000,000
9	Pittsburgh Yinzers	$200,000,000
10	Arizona Desert Storm	$196,000,000
11	Memphis Chicks	$194,000,000
12	Havana Sugar Kings	$192,000,000
13	Sudbury Blueberry Bulldogs	$192,000,000
14	San Antonio Aztecs	$190,000,000
15	East Haddam Hyenas	$186,000,000
16	Los Angeles Kings	$182,000,000

Rank	Player	Team	Salary
1	Carlos Jimenez	Lansing	$42,400,000
2	Kwan-wuk Tae	Havana	$40,000,000
3	Won-hyung Kim	Arizona	$39,000,000
4	Mike Bitzer	Kyiv	$35,000,000
5	Juan Gonzalez	Dublin	$32,800,000
6	Shuhei Ouchi	St. Louis	$32,000,000
7	Sergio Nunez	East Haddam	$28,800,000
8	John Griese	San Antonio	$28,000,000
9	Zachery Lambert	Hanoi	$27,400,000
10	Billy Roland	Memphis	$26,200,000
11	Won-shik Im	Arizona	$25,800,000
12	Nick Koonts	Buffalo	$25,200,000
13	Sam Mooney	Brooklyn	$24,600,000
14	Mike Webster	Pittsburgh	$23,400,000
15	Karl Gordam	Dublin	$23,000,000
16	Kevin Feltes	Buffalo	$22,800,000
17	Noah Powell	Hanoi	$22,200,000
18	Travis Kinnard	San Antonio	$22,000,000
19	John Potter	Arizona	$22,000,000
20	Kenichi Kanzaki	Brooklyn	$21,800,000
21	Steve Thomas	Hanoi	$21,800,000
22	Danny Gutierrez	Pittsburgh	$20,800,000
23	Josh Deere	Sudbury	$20,000,000
24	John Hoover	Havana	$20,000,000
25	Alejandro Rodriguez	Brooklyn	$20,000,000

ARIZONA DESERT STORM

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,427,000
Player Payroll	$168,712,450
Current Budget	$196,000,000
Projected Balance	$1,414,058

Average Player Salary	$3,979,170
League Average Salary	$3,706,341

Highest Paid Players:
1) Won-hyung Kim	$39,000,000
2) Won-shik Im	$25,800,000
3) John Potter	$22,000,000
4) J.P. Slater	$20,000,000
5) Chris Nicotra	$12,700,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	787,198
	Attendance per Game	37,486
	Starting Balance	$1,031,896

	Gate Revenue	$14,620,340
	Season Ticket Revenue	$49,874,178
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$8,235,861
	Other Revenue	-$831,026

	Player Expenses	$45,616,219
	Staff Expenses	$1,472,271
	Other Expenses	$20,955,000

	Misc Expenses	$0

	Total Revenue	$151,899,353
	Total Expenses	$68,043,490
	BALANCE	$84,887,759

	LAST SEASON OVERVIEW
	Attendance	3,112,450
	Attendance per Game	38,425
	Starting Balance	$0

	Gate Revenue	$56,839,510
	Season Ticket Revenue	$51,460,920
	Playoff Revenue	$13,013,000
	Media Revenue	$80,000,000
	Merchandising Revenue	$32,173,840
	Other Revenue	-$831,026

	Player Expenses	$176,378,688
	Staff Expenses	$5,825,000
	Other Expenses	$27,894,934

	Misc Expenses	-$20,313,130

	Total Revenue	$231,443,648
	Total Expenses	$210,098,622
	BALANCE	$1,031,896

BROOKLYN KNIGHTS

GENERAL INFORMATION
Team Focus	Build a Dynasty!
Staff Payroll	$6,830,000
Player Payroll	$165,716,075
Current Budget	$210,000,000
Projected Balance	-$3,725,203

Average Player Salary	$4,208,346
League Average Salary	$3,706,341

Highest Paid Players:
1) Sam Mooney	$24,600,000
2) Kenichi Kanzaki	$21,800,000
3) Alejandro Rodriguez	$20,000,000
4) Zion Anthony	$15,000,000
5) Will Limeburner	$15,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	574,706
	Attendance per Game	38,314
	Starting Balance	$5,000,000

	Gate Revenue	$8,765,785
	Season Ticket Revenue	$61,284,195
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$7,027,785
	Other Revenue	$1,904,560

	Player Expenses	$46,041,680
	Staff Expenses	$1,897,222
	Other Expenses	$30,601,495

	Misc Expenses	$0

	Total Revenue	$158,982,325
	Total Expenses	$78,540,397
	BALANCE	$85,441,928

	LAST SEASON OVERVIEW
	Attendance	3,079,370
	Attendance per Game	38,017
	Starting Balance	$0

	Gate Revenue	$46,383,190
	Season Ticket Revenue	$61,394,760
	Playoff Revenue	$21,785,610
	Media Revenue	$80,000,000
	Merchandising Revenue	$37,950,039
	Other Revenue	$1,904,560

	Player Expenses	$135,454,976
	Staff Expenses	$6,660,000
	Other Expenses	$41,089,321

	Misc Expenses	-$60,142,232

	Total Revenue	$248,346,529
	Total Expenses	$183,204,297
	BALANCE	$5,000,000

BUFFALO BUFFALO

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$3,600,000
Player Payroll	$144,776,850
Current Budget	$216,000,000
Projected Balance	$154,018

Average Player Salary	$3,733,190
League Average Salary	$3,706,341

Highest Paid Players:
1) Nick Koonts	$25,200,000
2) Kevin Feltes	$22,800,000
3) Bobby Rigling	$15,000,000
4) Luis Garcia	$12,600,000
5) Josh Pierce	$12,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	698,039
	Attendance per Game	34,902
	Starting Balance	$232,542

	Gate Revenue	$10,689,665
	Season Ticket Revenue	$55,653,885
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$8,583,260
	Other Revenue	$803,173

	Player Expenses	$40,814,682
	Staff Expenses	$1,000,000
	Other Expenses	$52,000,000

	Misc Expenses	$0

	Total Revenue	$155,729,983
	Total Expenses	$93,814,682
	BALANCE	$62,147,843

	LAST SEASON OVERVIEW
	Attendance	3,113,276
	Attendance per Game	38,436
	Starting Balance	$2,000,000

	Gate Revenue	$47,510,365
	Season Ticket Revenue	$61,454,295
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$37,031,715
	Other Revenue	$803,173

	Player Expenses	$150,095,494
	Staff Expenses	$3,735,000
	Other Expenses	$60,412,499

	Misc Expenses	-$13,688,112

	Total Revenue	$226,163,647
	Total Expenses	$214,242,993
	BALANCE	$232,542

DETROIT PIZZAS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$6,415,000
Player Payroll	$115,631,800
Current Budget	$206,000,000
Projected Balance	$18,565,466

Average Player Salary	$3,287,840
League Average Salary	$3,706,341

Highest Paid Players:
1) Roberto Bernal	$16,000,000
2) Brad Riddick	$15,000,000
3) Nate Spinks	$15,000,000
4) Jim Steeb	$12,600,000
5) Jose Caravaggio	$12,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	619,351
	Attendance per Game	38,709
	Starting Balance	$5,000,000

	Gate Revenue	$10,831,205
	Season Ticket Revenue	$54,918,871
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$6,942,480
	Other Revenue	$1,557,962

	Player Expenses	$33,804,828
	Staff Expenses	$1,742,345
	Other Expenses	$61,002,531

	Misc Expenses	$0

	Total Revenue	$154,250,518
	Total Expenses	$96,549,704
	BALANCE	$62,700,814

	LAST SEASON OVERVIEW
	Attendance	2,868,027
	Attendance per Game	35,408
	Starting Balance	$0

	Gate Revenue	$49,770,525
	Season Ticket Revenue	$51,764,346
	Playoff Revenue	$17,322,655
	Media Revenue	$80,000,000
	Merchandising Revenue	$33,350,924
	Other Revenue	$1,557,962

	Player Expenses	$122,706,744
	Staff Expenses	$6,349,999
	Other Expenses	$72,618,117

	Misc Expenses	-$26,037,513

	Total Revenue	$232,712,373
	Total Expenses	$201,674,860
	BALANCE	$5,000,000

DUBLIN PORTERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,310,000
Player Payroll	$166,536,475
Current Budget	$206,000,000
Projected Balance	$11,563,560

Average Player Salary	$4,398,521
League Average Salary	$3,706,341

Highest Paid Players:
1) Juan Gonzalez	$32,800,000
2) Karl Gordam	$23,000,000
3) Ciro Montorsi	$16,000,000
4) Noel Graeve	$15,312,500
5) Andy Pittman	$12,500,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	835,143
	Attendance per Game	37,961
	Starting Balance	$5,000,000

	Gate Revenue	$15,898,995
	Season Ticket Revenue	$49,087,002
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$8,589,504
	Other Revenue	-$542,073

	Player Expenses	$45,154,173
	Staff Expenses	$1,440,803
	Other Expenses	$15,817,498

	Misc Expenses	$0

	Total Revenue	$153,033,428
	Total Expenses	$62,412,474
	BALANCE	$95,620,954

	LAST SEASON OVERVIEW
	Attendance	3,061,129
	Attendance per Game	37,792
	Starting Balance	$5,000,000

	Gate Revenue	$57,949,430
	Season Ticket Revenue	$49,762,242
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$31,624,992
	Other Revenue	-$542,073

	Player Expenses	$163,668,199
	Staff Expenses	$5,569,999
	Other Expenses	$10,000,000

	Misc Expenses	-$38,256,087

	Total Revenue	$217,494,285
	Total Expenses	$179,238,198
	BALANCE	$5,000,000

EAST HADDAM HYENAS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,965,000
Player Payroll	$145,099,650
Current Budget	$186,000,000
Projected Balance	$4,768,064

Average Player Salary	$3,764,014
League Average Salary	$3,706,341

Highest Paid Players:
1) Sergio Nunez	$28,800,000
2) Dave Bland	$14,200,000
3) Mark Foglesong	$13,600,000
4) Jesse Lutz	$13,600,000
5) Rob Nolan	$11,800,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	522,726
	Attendance per Game	20,909
	Starting Balance	-$3,906,087

	Gate Revenue	$9,813,160
	Season Ticket Revenue	$27,479,547
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$6,286,925
	Other Revenue	$680,407

	Player Expenses	$40,261,655
	Staff Expenses	$1,589,167
	Other Expenses	$24,532,000

	Misc Expenses	$0

	Total Revenue	$124,260,039
	Total Expenses	$66,382,822
	BALANCE	$53,971,130

	LAST SEASON OVERVIEW
	Attendance	1,588,457
	Attendance per Game	19,611
	Starting Balance	$550,000

	Gate Revenue	$27,407,590
	Season Ticket Revenue	$27,848,949
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$20,097,051
	Other Revenue	$680,407

	Player Expenses	$140,443,618
	Staff Expenses	$5,184,197
	Other Expenses	$40,905,752

	Misc Expenses	$22,200,784

	Total Revenue	$159,876,696
	Total Expenses	$186,533,567
	BALANCE	-$3,906,087

HANOI DRAGON WARRIORS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$3,835,000
Player Payroll	$175,763,950
Current Budget	$204,000,000
Projected Balance	-$10,838,146

Average Player Salary	$4,235,698
League Average Salary	$3,706,341

Highest Paid Players:
1) Zachery Lambert	$27,400,000
2) Noah Powell	$22,200,000
3) Steve Thomas	$21,800,000
4) Satoharu Sato	$16,800,000
5) Jason Edkin	$16,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	567,112
	Attendance per Game	29,848
	Starting Balance	$5,000,000

	Gate Revenue	$10,902,010
	Season Ticket Revenue	$38,142,090
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$6,247,547
	Other Revenue	$155,029

	Player Expenses	$48,964,999
	Staff Expenses	$1,186,604
	Other Expenses	$14,754,630

	Misc Expenses	$0

	Total Revenue	$135,446,676
	Total Expenses	$64,906,233
	BALANCE	$75,540,443

	LAST SEASON OVERVIEW
	Attendance	2,958,343
	Attendance per Game	36,523
	Starting Balance	$5,000,000

	Gate Revenue	$69,105,260
	Season Ticket Revenue	$34,436,745
	Playoff Revenue	$5,801,425
	Media Revenue	$80,000,000
	Merchandising Revenue	$24,413,877
	Other Revenue	$155,029

	Player Expenses	$146,598,549
	Staff Expenses	$3,800,000
	Other Expenses	$29,858,796

	Misc Expenses	-$28,047,634

	Total Revenue	$208,304,979
	Total Expenses	$180,257,345
	BALANCE	$5,000,000

HAVANA SUGAR KINGS

GENERAL INFORMATION
Team Focus	Win Now!
Staff Payroll	$5,350,000
Player Payroll	$153,603,375
Current Budget	$192,000,000
Projected Balance	$11,900,363

Average Player Salary	$3,565,100
League Average Salary	$3,706,341

Highest Paid Players:
1) Kwan-wuk Tae	$40,000,000
2) John Hoover	$20,000,000
3) Andy Neufeld	$18,500,000
4) Alex Medina	$15,000,000
5) Jeremy Gillespie	$6,187,500

	CURRENT FINANCIAL OVERVIEW
	Attendance	633,693
	Attendance per Game	31,685
	Starting Balance	-$424,519

	Gate Revenue	$12,968,655
	Season Ticket Revenue	$37,299,688
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$6,348,124
	Other Revenue	$66,080

	Player Expenses	$41,871,496
	Staff Expenses	$1,453,086
	Other Expenses	$16,000,000

	Misc Expenses	$0

	Total Revenue	$136,682,547
	Total Expenses	$59,324,582
	BALANCE	$76,933,446

	LAST SEASON OVERVIEW
	Attendance	2,279,594
	Attendance per Game	28,143
	Starting Balance	-$650,000

	Gate Revenue	$40,041,925
	Season Ticket Revenue	$39,387,578
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$25,730,063
	Other Revenue	$66,080

	Player Expenses	$156,452,300
	Staff Expenses	$4,644,999
	Other Expenses	$28,295,000

	Misc Expenses	$2,520,236

	Total Revenue	$187,097,544
	Total Expenses	$189,392,299
	BALANCE	-$424,519

KYIV COSSACKS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,070,000
Player Payroll	$114,313,025
Current Budget	$206,000,000
Projected Balance	$29,853,950

Average Player Salary	$3,643,388
League Average Salary	$3,706,341

Highest Paid Players:
1) Mike Bitzer	$35,000,000
2) David Terkeurst	$11,759,000
3) Adrian Ducote	$10,000,000
4) Evan King	$10,000,000
5) Justin Madsen	$7,882,500

	CURRENT FINANCIAL OVERVIEW
	Attendance	642,751
	Attendance per Game	24,721
	Starting Balance	$5,000,000

	Gate Revenue	$10,046,575
	Season Ticket Revenue	$38,776,280
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$8,363,987
	Other Revenue	-$130,851

	Player Expenses	$31,948,883
	Staff Expenses	$1,377,037
	Other Expenses	$41,600,000

	Misc Expenses	$0

	Total Revenue	$137,055,991
	Total Expenses	$74,925,920
	BALANCE	$67,130,071

	LAST SEASON OVERVIEW
	Attendance	2,841,440
	Attendance per Game	35,080
	Starting Balance	$5,000,000

	Gate Revenue	$57,086,995
	Season Ticket Revenue	$41,007,465
	Playoff Revenue	$7,248,045
	Media Revenue	$80,000,000
	Merchandising Revenue	$27,165,130
	Other Revenue	-$130,851

	Player Expenses	$95,704,730
	Staff Expenses	$4,245,000
	Other Expenses	$58,235,000

	Misc Expenses	-$51,722,461

	Total Revenue	$209,907,191
	Total Expenses	$158,184,730
	BALANCE	$5,000,000

LANSING RED STORM

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,055,000
Player Payroll	$134,775,325
Current Budget	$200,000,000
Projected Balance	$30,390,973

Average Player Salary	$4,030,903
League Average Salary	$3,706,341

Highest Paid Players:
1) Carlos Jimenez	$42,400,000
2) Jon Flint	$18,000,000
3) Tyler Farrell	$15,990,000
4) Kiyotake Yoshihara	$14,040,000
5) Pete Batley	$8,977,500

	CURRENT FINANCIAL OVERVIEW
	Attendance	581,159
	Attendance per Game	22,352
	Starting Balance	$5,000,000

	Gate Revenue	$9,433,305
	Season Ticket Revenue	$33,980,310
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$7,563,088
	Other Revenue	$266,273

	Player Expenses	$37,437,590
	Staff Expenses	$1,126,388
	Other Expenses	$10,000,000

	Misc Expenses	$0

	Total Revenue	$131,242,976
	Total Expenses	$48,563,978
	BALANCE	$87,678,998

	LAST SEASON OVERVIEW
	Attendance	1,713,550
	Attendance per Game	21,155
	Starting Balance	$4,200,000

	Gate Revenue	$29,152,130
	Season Ticket Revenue	$30,822,120
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$22,844,742
	Other Revenue	$266,273

	Player Expenses	$125,155,712
	Staff Expenses	$3,724,999
	Other Expenses	$25,604,999

	Misc Expenses	-$11,899,238

	Total Revenue	$167,184,948
	Total Expenses	$154,485,710
	BALANCE	$5,000,000

LOS ANGELES KINGS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,390,000
Player Payroll	$139,954,650
Current Budget	$182,000,000
Projected Balance	-$736,821

Average Player Salary	$3,284,214
League Average Salary	$3,706,341

Highest Paid Players:
1) Nick Olveda	$16,000,000
2) Toby Guinn	$15,800,000
3) Sean Allman	$13,400,000
4) Edwin Luna	$11,800,000
5) Larry Collier	$11,400,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	499,482
	Attendance per Game	23,785
	Starting Balance	$5,000,000

	Gate Revenue	$11,733,435
	Season Ticket Revenue	$22,172,535
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$4,679,414
	Other Revenue	-$159,852

	Player Expenses	$36,744,868
	Staff Expenses	$1,430,679
	Other Expenses	$29,200,000

	Misc Expenses	$0

	Total Revenue	$118,425,532
	Total Expenses	$67,375,547
	BALANCE	$56,049,985

	LAST SEASON OVERVIEW
	Attendance	1,519,591
	Attendance per Game	18,760
	Starting Balance	$5,000,000

	Gate Revenue	$30,797,690
	Season Ticket Revenue	$22,387,995
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$16,913,202
	Other Revenue	-$159,852

	Player Expenses	$96,400,634
	Staff Expenses	$5,541,173
	Other Expenses	$43,535,000

	Misc Expenses	-$7,132,140

	Total Revenue	$152,608,947
	Total Expenses	$145,476,807
	BALANCE	$5,000,000

MEMPHIS CHICKS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$3,820,000
Player Payroll	$105,068,100
Current Budget	$194,000,000
Projected Balance	$48,686,596

Average Player Salary	$3,562,947
League Average Salary	$3,706,341

Highest Paid Players:
1) Billy Roland	$26,200,000
2) Daniel Pratley	$16,472,000
3) Nate Harmon	$16,000,000
4) Jeremy Myers	$16,000,000
5) Dan Elliott	$6,875,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	541,431
	Attendance per Game	21,657
	Starting Balance	$5,000,000

	Gate Revenue	$8,598,835
	Season Ticket Revenue	$33,541,068
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$7,228,232
	Other Revenue	$914,725

	Player Expenses	$29,185,583
	Staff Expenses	$1,061,111
	Other Expenses	$20,180,704

	Misc Expenses	$0

	Total Revenue	$130,282,860
	Total Expenses	$50,427,398
	BALANCE	$84,855,462

	LAST SEASON OVERVIEW
	Attendance	2,000,694
	Attendance per Game	24,700
	Starting Balance	-$5,000,000

	Gate Revenue	$33,846,855
	Season Ticket Revenue	$36,548,415
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$24,809,520
	Other Revenue	$914,725

	Player Expenses	$126,712,554
	Staff Expenses	$6,264,628
	Other Expenses	$38,045,704

	Misc Expenses	$2,461,806

	Total Revenue	$178,561,080
	Total Expenses	$171,022,886
	BALANCE	$5,000,000

PITTSBURGH YINZERS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,661,111
Player Payroll	$158,938,475
Current Budget	$200,000,000
Projected Balance	-$2,155,166

Average Player Salary	$3,954,244
League Average Salary	$3,706,341

Highest Paid Players:
1) Mike Webster	$23,400,000
2) Danny Gutierrez	$20,800,000
3) Brian Collins	$19,400,000
4) Dan Raduenz	$16,200,000
5) Andy Buhrke	$14,300,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	809,452
	Attendance per Game	35,194
	Starting Balance	-$344,315

	Gate Revenue	$15,501,535
	Season Ticket Revenue	$45,181,395
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$8,461,968
	Other Revenue	-$663,523

	Player Expenses	$43,178,966
	Staff Expenses	$1,265,981
	Other Expenses	$31,723,969

	Misc Expenses	$0

	Total Revenue	$148,481,375
	Total Expenses	$76,168,916
	BALANCE	$71,968,144

	LAST SEASON OVERVIEW
	Attendance	2,545,782
	Attendance per Game	31,429
	Starting Balance	$700,000

	Gate Revenue	$42,299,355
	Season Ticket Revenue	$46,803,015
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$29,070,038
	Other Revenue	-$663,523

	Player Expenses	$155,634,456
	Staff Expenses	$4,581,109
	Other Expenses	$30,745,963

	Misc Expenses	-$8,393,459

	Total Revenue	$198,310,672
	Total Expenses	$190,961,528
	BALANCE	-$344,315

SAN ANTONIO AZTECS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$4,240,000
Player Payroll	$154,449,750
Current Budget	$190,000,000
Projected Balance	$3,879,788

Average Player Salary	$4,076,936
League Average Salary	$3,706,341

Highest Paid Players:
1) John Griese	$28,000,000
2) Travis Kinnard	$22,000,000
3) Ramon Jacquez	$17,000,000
4) Brian Cifelli	$16,000,000
5) Josh Gingerich	$16,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	550,380
	Attendance per Game	28,967
	Starting Balance	$5,000,000

	Gate Revenue	$11,260,025
	Season Ticket Revenue	$34,115,094
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$5,556,854
	Other Revenue	$730,044

	Player Expenses	$47,319,062
	Staff Expenses	$1,177,777
	Other Expenses	$10,000,000

	Misc Expenses	$0

	Total Revenue	$131,662,017
	Total Expenses	$58,496,839
	BALANCE	$78,165,178

	LAST SEASON OVERVIEW
	Attendance	2,334,744
	Attendance per Game	28,824
	Starting Balance	$0

	Gate Revenue	$49,082,355
	Season Ticket Revenue	$32,109,348
	Playoff Revenue	$7,176,435
	Media Revenue	$80,000,000
	Merchandising Revenue	$23,188,200
	Other Revenue	$730,044

	Player Expenses	$152,278,774
	Staff Expenses	$4,789,999
	Other Expenses	$19,945,000

	Misc Expenses	-$8,966,507

	Total Revenue	$190,980,280
	Total Expenses	$177,013,773
	BALANCE	$5,000,000

ST. LOUIS ARCHIES

GENERAL INFORMATION
Team Focus	Build a Dynasty!
Staff Payroll	$7,740,000
Player Payroll	$144,173,950
Current Budget	$208,000,000
Projected Balance	$6,082,059

Average Player Salary	$3,010,900
League Average Salary	$3,706,341

Highest Paid Players:
1) Shuhei Ouchi	$32,000,000
2) Spencer Hay	$14,750,000
3) Mike Ricketts	$13,000,000
4) Jason Derrick	$11,500,000
5) Jordan Acosta	$10,000,000

	CURRENT FINANCIAL OVERVIEW
	Attendance	1,150,975
	Attendance per Game	38,366
	Starting Balance	$5,000,000

	Gate Revenue	$26,836,775
	Season Ticket Revenue	$36,305,575
	Playoff Revenue	$0
	Media Revenue	$82,500,000
	Merchandising Revenue	$9,525,660
	Other Revenue	-$3,742,872

	Player Expenses	$40,109,628
	Staff Expenses	$2,150,000
	Other Expenses	$46,596,296

	Misc Expenses	$0

	Total Revenue	$151,425,138
	Total Expenses	$88,855,924
	BALANCE	$67,569,214

	LAST SEASON OVERVIEW
	Attendance	3,087,342
	Attendance per Game	38,115
	Starting Balance	$3,200,000

	Gate Revenue	$72,908,640
	Season Ticket Revenue	$34,760,536
	Playoff Revenue	$5,750,955
	Media Revenue	$82,500,000
	Merchandising Revenue	$24,173,253
	Other Revenue	-$3,742,872

	Player Expenses	$132,716,035
	Staff Expenses	$7,639,999
	Other Expenses	$58,855,186

	Misc Expenses	-$13,387,447

	Total Revenue	$214,398,667
	Total Expenses	$199,211,220
	BALANCE	$5,000,000

SUDBURY BLUEBERRY BULLDOGS

GENERAL INFORMATION
Team Focus	Neutral
Staff Payroll	$5,690,000
Player Payroll	$65,825,425
Current Budget	$192,000,000
Projected Balance	$70,011,252

Average Player Salary	$2,316,919
League Average Salary	$3,706,341

Highest Paid Players:
1) Josh Deere	$20,000,000
2) Hugo Cabrera	$10,251,000
3) Danny Dudley	$8,027,500
4) Luis Espinoza	$4,066,000
5) Jacob Jeffries	$3,695,800

	CURRENT FINANCIAL OVERVIEW
	Attendance	749,278
	Attendance per Game	26,760
	Starting Balance	$5,000,000

	Gate Revenue	$13,437,690
	Season Ticket Revenue	$36,991,080
	Playoff Revenue	$0
	Media Revenue	$80,000,000
	Merchandising Revenue	$8,600,928
	Other Revenue	-$1,008,056

	Player Expenses	$18,691,170
	Staff Expenses	$1,615,679
	Other Expenses	$39,200,000

	Misc Expenses	$0

	Total Revenue	$138,021,642
	Total Expenses	$59,506,849
	BALANCE	$83,514,793

	LAST SEASON OVERVIEW
	Attendance	2,423,125
	Attendance per Game	29,915
	Starting Balance	$5,000,000

	Gate Revenue	$48,861,575
	Season Ticket Revenue	$35,947,800
	Playoff Revenue	$20,348,055
	Media Revenue	$80,000,000
	Merchandising Revenue	$24,921,513
	Other Revenue	-$1,008,056

	Player Expenses	$91,895,099
	Staff Expenses	$4,501,296
	Other Expenses	$45,850,000

	Misc Expenses	-$67,706,317

	Total Revenue	$209,952,712
	Total Expenses	$142,246,395
	BALANCE	$5,000,000

Monday, September 15th , 2025 - OOTP Baseball 26.7 Build 77